Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Industrial Equipments

Rating :
66/99  (View)

BSE: 517417 | NSE: Not Listed

133.15
-2.60 (-1.92%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  140.00
  •  140.00
  •  132.75
  •  135.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4219
  •  5.62
  •  159.95
  •  74.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.83
  • 6.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 102.31
  • 1.84%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.21%
  • 2.25%
  • 45.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 13.39
  • 14.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 9.12
  • 3.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 9.61
  • 9.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 8.97
  • 6.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.64
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 4.52
  • 3.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
50
0
0
71
0
0
0
0
0
0
0
0
Expenses
45
0
0
65
0
0
0
0
0
0
0
0
EBITDA
5
0
0
6
0
0
0
0
0
0
0
0
EBIDTM
10%
0%
8%
0%
0%
0%
0%
0%
Other Income
1
0
0
1
0
0
0
0
0
0
0
0
Interest
2
0
0
2
0
0
0
0
0
0
0
0
Depreciation
1
0
0
1
0
0
0
0
0
0
0
0
PBT
3
0
0
4
0
0
0
0
0
0
0
0
Tax
1
0
0
1
0
0
0
0
0
0
0
0
PAT
3
0
0
3
0
0
0
0
0
0
0
0
PATM
5%
0%
4%
0%
0%
0%
0%
0%
EPS
5.02
0.00
0
6.17
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
237
151
Net Sales Growth
-
57%
 
Cost Of Goods Sold
-
143
85
Gross Profit
-
95
66
GP Margin
-
40%
44%
Total Expenditure
-
214
134
Power & Fuel Cost
-
2
1
% Of Sales
-
1%
1%
Employee Cost
-
10
9
% Of Sales
-
4%
6%
Manufacturing Exp.
-
40
24
% Of Sales
-
17%
16%
General & Admin Exp.
-
7
6
% Of Sales
-
3%
4%
Selling & Distn. Exp.
-
11
8
% Of Sales
-
4%
5%
Miscellaneous Exp.
-
2
1
% Of Sales
-
1%
1%
EBITDA
-
23
17
EBITDA Margin
-
10%
11%
Other Income
-
2
1
Interest
-
7
5
Depreciation
-
3
3
PBT
-
15
11
Tax
-
3
3
Tax Rate
-
24%
30%
PAT
-
11
7
PAT before Minority Interest
-
11
7
Minority Interest
-
0
0
PAT Margin
-
5%
5%
PAT Growth
-
55%
 
EPS
-
22.18
14.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
90
80
Share Capital
5
5
Total Reserves
84
75
Non-Current Liabilities
15
12
Secured Loans
0
0
Unsecured Loans
13
10
Long Term Provisions
0
0
Current Liabilities
156
99
Trade Payables
64
29
Other Current Liabilities
60
38
Short Term Borrowings
31
32
Short Term Provisions
0
0
Total Liabilities
261
191
Net Block
33
22
Gross Block
62
48
Accumulated Depreciation
28
26
Non Current Assets
38
24
Capital Work in Progress
4
0
Non Current Investment
0
0
Long Term Loans & Adv.
1
2
Other Non Current Assets
0
0
Current Assets
223
167
Current Investments
0
0
Inventories
101
72
Sundry Debtors
91
65
Cash & Bank
11
24
Other Current Assets
19
0
Short Term Loans & Adv.
17
6
Net Current Assets
67
68
Total Assets
261
191

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
11
7
PBT
15
11
Adjustment
9
6
Changes in Working Capital
-9
-5
Cash after chg. in Working capital
15
11
Interest Paid
0
0
Tax Paid
-4
-4
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-17
-3
Net Fixed Assets
-17
Net Investments
0
Others
1
Cash from Financing Activity
-6
6
Net Cash Inflow / Outflow
-12
10
Opening Cash & Equivalents
14
4
Closing Cash & Equivalent
3
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
177
157
ROA
5%
4%
ROE
13%
9%
ROCE
17%
13%
Fixed Asset Turnover
4.32
3.15
Receivable days
120
157
Inventory Days
133
174
Payable days
79
81
Cash Conversion Cycle
174
250
Total Debt/Equity
0.50
0.53
Interest Cover
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.