PBT
2.36
1.63
1.31
1.50
1.62
1.31
0.95
1.03
1.00
1.18
Adjustment
-0.37
1.91
1.99
2.27
1.83
2.20
3.88
2.61
3.05
1.88
Changes in Working Capital
-2.24
4.54
3.10
1.96
-4.79
0.37
-5.56
-2.83
-2.47
2.88
Cash after chg. in Working capital
-0.25
8.08
6.40
5.73
-1.34
3.87
-0.73
0.82
1.57
5.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.50
-0.45
-0.44
-0.28
-0.53
-0.19
-0.13
-0.19
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00