PBT
-0.47
-0.51
-2.48
-0.96
-1.43
-1.75
-1.47
-0.47
-7.67
-0.06
Adjustment
1.42
1.19
3.41
2.02
0.83
0.75
0.94
0.75
0.78
0.00
Changes in Working Capital
1.23
0.93
-0.64
2.59
2.50
-1.01
0.20
0.84
3.76
-3.36
Cash after chg. in Working capital
2.18
1.61
0.29
3.65
1.90
-2.01
-0.33
1.12
-3.13
-3.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.07
0.36
0.02
-0.12
-0.07
0.00
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00