PBT
0.15
1.38
0.01
0.05
0.01
0.06
0.02
0.01
-0.07
1.50
Adjustment
0.13
0.40
0.00
0.02
0.02
0.02
0.05
0.13
0.05
-1.86
Changes in Working Capital
1.16
-3.97
-0.89
-0.07
-0.06
-0.06
-2.81
0.25
1.30
0.81
Cash after chg. in Working capital
1.43
-2.19
-0.88
0.00
-0.03
0.01
-2.74
0.39
1.28
0.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.10
-0.02
0.00
0.00
0.00
-0.01
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00