PBT
-0.67
0.00
0.11
0.21
0.43
0.31
0.23
-0.27
-0.34
-0.02
Adjustment
0.37
0.30
0.15
0.19
0.60
0.43
0.44
0.34
0.28
0.27
Changes in Working Capital
0.77
-0.14
-0.07
-0.18
-0.15
-0.02
-0.18
0.66
1.04
-0.80
Cash after chg. in Working capital
0.48
0.16
0.20
0.22
0.88
0.72
0.49
0.73
0.98
-0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00