PBT
0.51
0.31
0.02
0.80
1.74
1.50
1.42
1.36
1.44
1.14
Adjustment
3.90
4.61
6.16
4.99
2.78
2.32
2.56
2.72
1.65
1.48
Changes in Working Capital
0.09
-0.65
0.97
-5.40
2.66
-2.91
-0.62
-0.20
-7.19
-2.48
Cash after chg. in Working capital
4.51
4.27
7.15
0.39
7.18
0.91
3.36
3.89
-4.10
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.47
-0.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00