Nifty
Sensex
:
:
14497.50
49343.28
216.20 (1.51%)
779.01 (1.60%)

IT - Software

Rating :
71/99  (View)

BSE: 531364 | NSE: Not Listed

35.50
0.65 (1.87%)
19-Jan-2021 | 1:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.20
  •  35.50
  •  34.20
  •  34.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1152
  •  0.41
  •  35.50
  •  9.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.09
  • N/A
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 49.38%
  • 50.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.13
  • -25.25
  • -6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.73
  • 28.96
  • 21.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 0.72
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.61
  • 11.66
  • 7.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
16.18
2.64
512.88%
21.09
2.68
686.94%
34.39
3.09
1,012.94%
3.53
3.28
7.62%
Expenses
14.91
3.77
295.49%
23.27
3.43
578.43%
43.90
12.22
259.25%
3.35
2.59
29.34%
EBITDA
1.27
-1.14
-
-2.18
-0.75
-
-9.51
-9.13
-
0.18
0.69
-73.91%
EBIDTM
7.87%
-43.19%
-10.33%
-27.93%
-27.65%
-295.25%
5.16%
20.95%
Other Income
0.99
-0.17
-
5.11
12.12
-57.84%
0.00
1.46
-100.00%
0.75
0.38
97.37%
Interest
2.04
0.44
363.64%
0.08
0.09
-11.11%
1.48
0.57
159.65%
0.59
0.65
-9.23%
Depreciation
0.08
0.09
-11.11%
1.70
0.52
226.92%
0.07
0.09
-22.22%
0.09
0.08
12.50%
PBT
0.14
-1.84
-
1.16
10.76
-89.22%
-11.05
-8.34
-
0.25
0.34
-26.47%
Tax
0.02
-2.92
-
0.29
3.23
-91.02%
0.01
-1.66
-
1.67
0.06
2,683.33%
PAT
0.12
1.08
-88.89%
0.87
7.53
-88.45%
-11.07
-6.67
-
-1.42
0.28
-
PATM
0.74%
41.02%
4.10%
280.95%
-32.18%
-215.75%
-40.25%
8.48%
EPS
0.08
0.71
-88.73%
0.57
4.98
-88.55%
-7.31
-4.41
-
-0.94
0.18
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
75.19
10.46
19.88
12.93
19.09
44.81
43.42
31.15
4.65
Net Sales Growth
543.20%
-47.38%
53.75%
-32.27%
-57.40%
3.20%
39.39%
569.89%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
75.19
10.46
19.88
12.93
19.09
44.81
43.42
31.15
4.65
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
85.43
19.92
21.47
12.80
20.30
43.99
42.32
30.09
4.38
Power & Fuel Cost
-
0.02
0.01
0.01
0.06
0.01
0.00
0.01
0.00
% Of Sales
-
0.19%
0.05%
0.08%
0.31%
0.02%
0%
0.03%
0%
Employee Cost
-
6.46
3.51
1.09
1.36
0.92
1.33
0.80
0.21
% Of Sales
-
61.76%
17.66%
8.43%
7.12%
2.05%
3.06%
2.57%
4.52%
Manufacturing Exp.
-
0.00
0.00
0.01
0.03
0.01
40.28
28.70
3.85
% Of Sales
-
0%
0%
0.08%
0.16%
0.02%
92.77%
92.13%
82.80%
General & Admin Exp.
-
3.28
2.11
0.58
2.07
0.89
0.64
0.53
0.23
% Of Sales
-
31.36%
10.61%
4.49%
10.84%
1.99%
1.47%
1.70%
4.95%
Selling & Distn. Exp.
-
0.44
0.54
0.53
0.76
0.05
0.07
0.05
0.07
% Of Sales
-
4.21%
2.72%
4.10%
3.98%
0.11%
0.16%
0.16%
1.51%
Miscellaneous Exp.
-
8.87
0.10
0.17
0.12
0.11
0.00
0.00
0.01
% Of Sales
-
84.80%
0.50%
1.31%
0.63%
0.25%
0%
0%
0.22%
EBITDA
-10.24
-9.46
-1.59
0.13
-1.21
0.82
1.10
1.06
0.27
EBITDA Margin
-13.62%
-90.44%
-8.00%
1.01%
-6.34%
1.83%
2.53%
3.40%
5.81%
Other Income
6.85
3.25
3.34
1.93
2.25
0.82
0.21
0.21
0.19
Interest
4.19
1.28
0.12
0.07
0.12
0.00
0.00
0.00
0.01
Depreciation
1.94
0.31
0.29
0.29
0.25
0.07
0.02
0.01
0.01
PBT
-9.50
-7.79
1.34
1.70
0.67
1.57
1.29
1.25
0.44
Tax
1.99
-1.78
0.29
0.59
0.25
0.54
0.42
0.41
0.14
Tax Rate
-20.95%
22.85%
21.64%
34.71%
37.31%
34.39%
32.56%
32.80%
31.82%
PAT
-11.50
-6.01
1.05
1.11
0.42
1.02
0.87
0.84
0.31
PAT before Minority Interest
-11.50
-6.01
1.05
1.11
0.42
1.02
0.87
0.84
0.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
PAT Margin
-15.29%
-57.46%
5.28%
8.58%
2.20%
2.28%
2.00%
2.70%
6.67%
PAT Growth
-618.02%
-672.38%
-5.41%
164.29%
-58.82%
17.24%
3.57%
170.97%
 
Unadjusted EPS
-7.62
-3.98
0.70
0.74
0.28
0.68
0.58
0.56
0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
29.52
39.44
38.42
38.90
38.48
37.46
36.58
32.73
Share Capital
15.13
15.13
15.13
15.13
15.13
15.13
15.13
15.13
Total Reserves
14.39
24.31
23.29
23.77
23.35
22.33
21.46
17.61
Non-Current Liabilities
23.98
2.86
0.97
1.54
1.75
0.35
0.33
0.31
Secured Loans
0.68
0.32
0.32
0.46
0.00
0.00
0.00
0.00
Unsecured Loans
25.24
2.65
0.00
0.00
0.00
0.00
0.30
0.30
Long Term Provisions
0.01
0.06
0.06
0.05
0.03
0.02
0.00
0.00
Current Liabilities
14.49
54.22
49.74
78.07
245.84
1.37
0.75
0.35
Trade Payables
0.89
4.89
0.29
0.13
0.05
0.09
0.05
0.02
Other Current Liabilities
13.50
49.04
49.45
77.94
244.73
0.08
0.47
0.33
Short Term Borrowings
0.00
0.00
0.00
0.00
1.07
1.20
0.23
0.00
Short Term Provisions
0.10
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
67.99
96.52
89.13
118.51
286.07
39.18
37.66
36.50
Net Block
1.79
1.54
1.83
2.11
1.17
0.57
0.55
0.56
Gross Block
3.03
2.47
2.47
2.47
1.27
0.61
0.57
0.57
Accumulated Depreciation
1.24
0.93
0.64
0.35
0.10
0.04
0.02
0.01
Non Current Assets
26.60
36.25
30.82
37.06
32.93
20.36
30.77
34.84
Capital Work in Progress
1.25
1.25
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
23.56
23.09
0.76
11.36
12.36
12.35
10.40
15.40
Long Term Loans & Adv.
0.00
10.38
26.95
21.29
18.33
7.44
19.82
18.88
Other Non Current Assets
0.00
0.00
1.29
2.31
1.08
0.01
0.00
0.00
Current Assets
41.38
60.28
58.31
81.46
253.15
18.82
6.89
1.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3.36
1.84
2.73
2.46
3.86
5.11
1.86
1.13
Cash & Bank
2.55
2.52
0.78
0.29
0.22
0.04
0.03
0.05
Other Current Assets
35.48
4.14
0.22
0.00
249.07
13.67
5.01
0.48
Short Term Loans & Adv.
33.99
51.78
54.58
78.70
249.07
13.67
5.01
0.48
Net Current Assets
26.89
6.05
8.57
3.39
7.30
17.45
6.15
1.32
Total Assets
67.98
96.53
89.13
118.52
286.08
39.18
37.66
36.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-19.96
19.45
-0.48
-187.83
243.25
-3.33
0.03
-1.13
PBT
-7.79
1.34
1.70
0.67
1.57
1.29
1.25
0.44
Adjustment
-1.66
-2.93
-1.57
-1.98
-0.73
-0.18
-0.19
-0.15
Changes in Working Capital
-9.72
23.01
0.14
-186.33
242.92
-4.02
-0.63
-1.29
Cash after chg. in Working capital
-19.17
21.43
0.27
-187.64
243.75
-2.91
0.43
-1.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.78
-1.98
-0.75
-0.19
-0.50
-0.41
-0.40
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.69
-20.23
1.18
189.27
-244.29
2.37
-0.28
-23.24
Net Fixed Assets
-0.56
-1.25
0.00
-1.20
-0.66
-0.04
0.00
Net Investments
-0.47
-22.33
10.60
0.00
-0.01
-1.95
5.90
Others
-0.66
3.35
-9.42
190.47
-243.62
4.36
-6.18
Cash from Financing Activity
21.67
2.53
-0.21
-1.36
1.21
0.98
0.23
24.29
Net Cash Inflow / Outflow
0.02
1.74
0.49
0.07
0.17
0.02
-0.03
-0.08
Opening Cash & Equivalents
2.52
0.78
0.29
0.22
0.04
0.03
0.05
0.14
Closing Cash & Equivalent
2.55
2.52
0.78
0.29
0.22
0.04
0.03
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
19.51
26.07
25.40
25.72
25.44
24.76
24.18
21.64
ROA
-7.31%
1.13%
1.07%
0.21%
0.63%
2.28%
2.26%
0.82%
ROE
-17.44%
2.70%
2.86%
1.09%
2.69%
2.36%
2.42%
0.91%
ROCE
-13.32%
3.60%
4.52%
2.00%
4.01%
3.42%
3.57%
1.35%
Fixed Asset Turnover
3.80
8.06
5.24
10.21
47.75
73.79
54.49
8.13
Receivable days
90.71
41.96
73.30
60.44
36.54
29.32
17.55
89.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
145.56
216.85
39.97
13.21
23.41
0.61
0.45
1.94
Cash Conversion Cycle
-54.85
-174.88
33.33
47.23
13.13
28.70
17.10
87.06
Total Debt/Equity
0.88
0.08
0.01
0.01
0.03
0.03
0.01
0.01
Interest Cover
-5.10
11.98
24.42
6.79
5025.84
0.00
3448.67
51.33

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.