Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Software

Rating :
N/A  (View)

BSE: 531364 | NSE: Not Listed

9.81
0.00 (0%)
22-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.81
  •  9.81
  •  9.81
  •  9.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.00
  •  15.75
  •  9.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38.21
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 49.38%
  • 50.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.13
  • -25.25
  • -6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.40
  • 29.13
  • 25.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.60
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.79
  • 14.55
  • 13.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
21
3
687%
34
3
1013%
4
3
8%
3
2
57%
Expenses
23
3
578%
44
12
259%
3
3
29%
4
3
41%
EBITDA
-2
-1
-
-10
-9
-
0
1
-74%
-1
-1
-
EBIDTM
-10%
-28%
-28%
-295%
5%
21%
-43%
-59%
Other Income
5
12
-58%
0
1
-100%
1
0
97%
0
1
-
Interest
0
0
-11%
1
1
160%
1
1
-9%
0
0
2100%
Depreciation
2
1
227%
0
0
-22%
0
0
12%
0
0
29%
PBT
1
11
-89%
-11
-8
-
0
0
-26%
-2
0
-
Tax
0
3
-91%
0
-2
-
2
0
2683%
-3
0
-
PAT
1
8
-88%
-11
-7
-
-1
0
-
1
0
209%
PATM
4%
281%
-32%
-216%
-40%
8%
41%
21%
EPS
0.57
4.99
-89%
-7.33
-4.42
-
-0.94
0.18
-
0.72
0.23
213%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
62
10
20
13
19
45
43
31
5
Net Sales Growth
475%
-47%
54%
-32%
-57%
3%
39%
570%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
Gross Profit
62
10
20
13
19
45
43
31
5
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
74
20
21
13
20
44
42
30
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
6
4
1
1
1
1
1
0
% Of Sales
-
62%
18%
8%
7%
2%
3%
3%
5%
Manufacturing Exp.
-
0
0
0
0
0
40
29
4
% Of Sales
-
0%
0%
0%
0%
0%
93%
92%
83%
General & Admin Exp.
-
3
2
1
2
1
1
1
0
% Of Sales
-
31%
11%
4%
11%
2%
1%
2%
5%
Selling & Distn. Exp.
-
0
1
1
1
0
0
0
0
% Of Sales
-
4%
3%
4%
4%
0%
0%
0%
2%
Miscellaneous Exp.
-
9
0
0
0
0
0
0
0
% Of Sales
-
85%
0%
1%
1%
0%
0%
0%
0%
EBITDA
-13
-9
-2
0
-1
1
1
1
0
EBITDA Margin
-21%
-90%
-8%
1%
-6%
2%
3%
3%
6%
Other Income
6
3
3
2
2
1
0
0
0
Interest
3
1
0
0
0
0
0
0
0
Depreciation
2
0
0
0
0
0
0
0
0
PBT
-11
-8
1
2
1
2
1
1
0
Tax
-1
-2
0
1
0
1
0
0
0
Tax Rate
8%
23%
22%
35%
37%
34%
33%
33%
32%
PAT
-11
-6
1
1
0
1
1
1
0
PAT before Minority Interest
-11
-6
1
1
0
1
1
1
0
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
-17%
-57%
5%
9%
2%
2%
2%
3%
7%
PAT Growth
-807%
-672%
-5%
164%
-59%
17%
4%
171%
 
EPS
-6.98
-3.98
0.70
0.74
0.28
0.68
0.58
0.56
0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
30
39
38
39
38
37
37
33
Share Capital
15
15
15
15
15
15
15
15
Total Reserves
14
24
23
24
23
22
21
18
Non-Current Liabilities
24
3
1
2
2
0
0
0
Secured Loans
1
0
0
0
0
0
0
0
Unsecured Loans
25
3
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
14
54
50
78
246
1
1
0
Trade Payables
1
5
0
0
0
0
0
0
Other Current Liabilities
14
49
49
78
245
0
0
0
Short Term Borrowings
0
0
0
0
1
1
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
Total Liabilities
68
97
89
119
286
39
38
36
Net Block
2
2
2
2
1
1
1
1
Gross Block
3
2
2
2
1
1
1
1
Accumulated Depreciation
1
1
1
0
0
0
0
0
Non Current Assets
27
36
31
37
33
20
31
35
Capital Work in Progress
1
1
0
0
0
0
0
0
Non Current Investment
24
23
1
11
12
12
10
15
Long Term Loans & Adv.
0
10
27
21
18
7
20
19
Other Non Current Assets
0
0
1
2
1
0
0
0
Current Assets
41
60
58
81
253
19
7
2
Current Investments
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
Sundry Debtors
3
2
3
2
4
5
2
1
Cash & Bank
3
3
1
0
0
0
0
0
Other Current Assets
35
4
0
0
249
14
5
0
Short Term Loans & Adv.
34
52
55
79
249
14
5
0
Net Current Assets
27
6
9
3
7
17
6
1
Total Assets
68
97
89
119
286
39
38
37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-20
19
0
-188
243
-3
0
-1
PBT
-8
1
2
1
2
1
1
0
Adjustment
-2
-3
-2
-2
-1
0
0
0
Changes in Working Capital
-10
23
0
-186
243
-4
-1
-1
Cash after chg. in Working capital
-19
21
0
-188
244
-3
0
-1
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
-20
1
189
-244
2
0
-23
Net Fixed Assets
-1
-1
0
-1
-1
0
0
Net Investments
0
-22
11
0
0
-2
6
Others
-1
3
-9
190
-244
4
-6
Cash from Financing Activity
22
3
0
-1
1
1
0
24
Net Cash Inflow / Outflow
0
2
0
0
0
0
0
0
Opening Cash & Equivalents
3
1
0
0
0
0
0
0
Closing Cash & Equivalent
3
3
1
0
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
20
26
25
26
25
25
24
22
ROA
-7%
1%
1%
0%
1%
2%
2%
1%
ROE
-17%
3%
3%
1%
3%
2%
2%
1%
ROCE
-13%
4%
5%
2%
4%
3%
4%
1%
Fixed Asset Turnover
3.80
8.06
5.24
10.21
47.75
73.79
54.49
8.13
Receivable days
91
42
73
60
37
29
18
89
Inventory Days
0
0
0
0
0
0
0
0
Payable days
146
217
40
13
23
1
0
2
Cash Conversion Cycle
-55
-175
33
47
13
29
17
87
Total Debt/Equity
0.88
0.08
0.01
0.01
0.03
0.03
0.01
0.01
Interest Cover
-5
12
24
7
5,026
0
3,449
51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.