PBT
5.99
3.29
2.60
3.27
1.01
1.21
1.34
1.71
Adjustment
3.41
4.31
5.03
5.22
6.11
6.04
1.72
1.23
Changes in Working Capital
-0.85
-3.54
-2.60
1.65
-0.55
-1.66
0.24
-1.35
Cash after chg. in Working capital
8.54
4.07
5.03
10.13
6.57
5.59
3.31
1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.85
-0.71
-0.38
-0.74
-0.04
-0.29
-0.29
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00