Panorama Studios International Live BSE/NSE | Panorama Studios International Fundamenta data | Panorama Studios International Balance sheet | Panorama Studios International Quarterly Results | Panorama Studios International Profit & Loss | Panorama Studios International Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.75
131.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.88
N/A
3.13

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-36.25
-33.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-25.13
-12.94

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
25.99

P:E (Median)

8 Years
5 Years
3 Years

-
381.73
371.59

P:BV (Average)

8 Years
5 Years
3 Years

-
5.33
5.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
225.53
225.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.08 -100.00% 5.51 0.07 7,771.43% 16.85 0.08 20,962.50%
Expenses 0.34 0.05 580.00% 0.31 0.07 342.86% 2.50 0.07 3,471.43% 19.65 0.06 32,650.00%
EBITDA -0.33 -0.05 - -0.31 0.00 - 3.02 0.00 0.00 -2.80 0.02 -
EBIDTM -33,400.00% 0.00% 0.00% 4.00% 54.75% -1.54% -16.63% 18.99%
Other Income 0.42 0.05 740.00% 0.24 0.02 1,100.00% 0.22 0.01 2,100.00% 0.02 0.02 0.00%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.09 0.00 0.00 -0.07 0.02 - 3.01 0.00 0.00 -2.78 0.04 -
Tax -0.06 -0.01 - -0.01 0.01 - 0.79 0.01 7,800.00% -0.70 0.00 -
PAT 0.14 0.01 1,300.00% -0.06 0.02 - 2.22 -0.01 - -2.08 0.04 -
PATM 14,400.00% 0.00% 0.00% 21.33% 40.24% -12.31% -12.36% 45.57%
EPS 0.19 0.01 1,800.00% -0.08 0.02 - 2.92 -0.01 - -2.74 0.05 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 43.33 91.93 -52.87% 0.00 15.13 -100.00% 20.02 0.00 0.00 186.74 0.00 0.00
Expenses 28.23 99.10 -71.51% 0.00 15.39 -100.00% 13.01 0.00 0.00 175.49 0.00 0.00
EBITDA 15.10 -7.17 - 0.00 -0.26 - 7.01 0.00 0.00 11.25 0.00 0.00
EBIDTM 34.85% -7.80% 0.00% -1.70% 35.00% 0.00% 6.03% 0.00%
Other Income 0.27 0.32 -15.62% 0.00 0.62 -100.00% 0.39 0.00 0.00 0.08 0.00 0.00
Interest 0.25 0.15 66.67% 0.00 0.38 -100.00% 0.38 0.00 0.00 0.58 0.00 0.00
Depreciation 0.02 0.02 0.00% 0.00 0.02 -100.00% 0.02 0.00 0.00 0.02 0.00 0.00
PBT 15.10 -7.02 - 0.00 -0.48 - 7.00 0.00 0.00 10.73 0.00 0.00
Tax 3.69 -1.96 - 0.00 -0.13 - 1.44 0.00 0.00 3.06 0.00 0.00
PAT 11.41 -5.06 - 0.00 -0.36 - 5.55 0.00 0.00 7.67 0.00 0.00
PATM 26.34% -5.50% 0.00% -2.35% 27.74% 0.00% 4.11% 0.00%
EPS 15.06 -9.29 - 0.00 -0.34 - 5.29 0.00 0.00 5.81 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 22.36 0.14 0.85 0.48 0.95 1.33 0.00 0.00 0.00 0.00 Net Sales Growth 9,621.74% -83.53% 77.08% -49.47% -28.57% 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.84 0.46 1.03 1.31 0.00 0.00 0.00 0.00 Gross Profit 22.36 0.14 0.02 0.02 -0.08 0.01 0.00 0.00 0.00 0.00 GP Margin 100.00% 100% 2.35% 4.17% -8.42% 0.75% 0 0 0 0 Total Expenditure 22.80 0.18 0.93 0.56 1.13 1.50 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 Employee Cost - 0.02 0.03 0.04 0.04 0.02 0.00 0.00 0.00 0.00 % Of Sales - 14.29% 3.53% 8.33% 4.21% 1.50% 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0 0 0 General & Admin Exp. - 0.09 0.07 0.05 0.06 0.14 0.00 0.00 0.00 0.00 % Of Sales - 64.29% 8.24% 10.42% 6.32% 10.53% 0 0 0 0 Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 7.14% 0% 0% 0% 0% 0 0 0 0 Miscellaneous Exp. - 0.06 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 % Of Sales - 42.86% 0% 0% 0% 1.50% 0 0 0 0 EBITDA -0.42 -0.04 -0.08 -0.08 -0.18 -0.17 0.00 0.00 0.00 0.00 EBITDA Margin -1.88% -28.57% -9.41% -16.67% -18.95% -12.78% 0 0 0 0 Other Income 0.90 0.07 0.09 0.09 0.19 0.18 0.00 0.00 0.00 0.00 Interest 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.25 0.03 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Tax 0.02 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Tax Rate 8.00% 33.33% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% PAT 0.22 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 PAT before Minority Interest 0.22 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.98% 14.29% 1.18% 2.08% 1.05% 0% 0 0 0 0 PAT Growth 266.67% 100% 0% 0% 0 0 0 0 0 Unadjusted EPS 0.29 0.03 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

22.36

0.14

0.85

0.48

0.95

1.33

0.00

Net Sales Growth

9,621.74%

-83.53%

77.08%

-49.47%

-28.57%

Cost Of Goods Sold

0.00

0.84

0.46

1.03

1.31

0.00

Gross Profit

22.36

0.14

0.02

-0.08

0.01

0.00

GP Margin

100.00%

100%

2.35%

4.17%

-8.42%

0.75%

Total Expenditure

22.80

0.18

0.93

0.56

1.13

1.50

0.00

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.02

0.03

0.04

0.02

0.00

% Of Sales

14.29%

3.53%

8.33%

4.21%

1.50%

Manufacturing Exp.

0.00

% Of Sales

General & Admin Exp.

0.09

0.07

0.05

0.06

0.14

0.00

% Of Sales

64.29%

8.24%

10.42%

6.32%

10.53%

Selling & Distn. Exp.

0.01

0.00

% Of Sales

7.14%

Miscellaneous Exp.

0.06

0.00

0.02

0.00

% Of Sales

42.86%

1.50%

EBITDA

-0.42

-0.04

-0.08

-0.18

-0.17

0.00

EBITDA Margin

-1.88%

-28.57%

-9.41%

-16.67%

-18.95%

-12.78%

Other Income

0.90

0.07

0.09

0.19

0.18

0.00

Interest

0.23

0.00

Depreciation

0.00

PBT

0.25

0.03

0.01

0.00

Tax

0.02

0.01

0.00

0.01

0.00

Tax Rate

8.00%

33.33%

0.00%

100.00%

0.00%

PAT

0.22

0.02

0.01

0.00

PAT before Minority Interest

0.22

0.02

0.01

0.00

Minority Interest

0.00

PAT Margin

0.98%

14.29%

1.18%

2.08%

1.05%

PAT Growth

266.67%

100%

Unadjusted EPS

0.29

0.03

0.01

0.00

Description TTM Mar 19
Net Sales - 23.44 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 23.44 GP Margin - 100% Total Expenditure - 19.81 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 1.27 % Of Sales - 5.42% Manufacturing Exp. - 8.23 % Of Sales - 35.11% General & Admin Exp. - 3.80 % Of Sales - 16.21% Selling & Distn. Exp. - 5.93 % Of Sales - 25.30% Miscellaneous Exp. - 0.59 % Of Sales - 2.52% EBITDA - 3.63 EBITDA Margin - 15.49% Other Income - 1.83 Interest - 1.98 Depreciation - 0.08 PBT - 3.40 Tax - 1.52 Tax Rate - 44.71% PAT - 0.09 PAT before Minority Interest - 1.88 Minority Interest - -1.79 PAT Margin - 0.38% PAT Growth - Unadjusted EPS - 0.12

Description

TTM

Mar 19

Net Sales

23.44

Net Sales Growth

Cost Of Goods Sold

0.00

Gross Profit

23.44

GP Margin

100%

Total Expenditure

19.81

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

1.27

% Of Sales

5.42%

Manufacturing Exp.

8.23

% Of Sales

35.11%

General & Admin Exp.

3.80

% Of Sales

16.21%

Selling & Distn. Exp.

5.93

% Of Sales

25.30%

Miscellaneous Exp.

0.59

% Of Sales

2.52%

EBITDA

3.63

EBITDA Margin

15.49%

Other Income

1.83

Interest

1.98

Depreciation

0.08

PBT

3.40

Tax

1.52

Tax Rate

44.71%

PAT

0.09

PAT before Minority Interest

1.88

Minority Interest

-1.79

PAT Margin

0.38%

PAT Growth

Unadjusted EPS

0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 5.26 3.24 3.23 3.22 3.21 0.21 0.21 0.21 0.21 0.21 Share Capital 5.45 3.45 3.45 3.45 3.45 0.45 0.45 0.45 0.45 0.45 Total Reserves -0.19 -0.21 -0.22 -0.23 -0.24 -0.24 -0.24 -0.24 -0.24 -0.24 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.04 0.00 0.01 0.01 0.59 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.01 0.00 0.00 0.00 0.58 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Total Liabilities 6.30 3.24 3.24 3.23 3.80 0.21 0.21 0.21 0.21 0.21 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.90 0.00 0.84 0.39 0.15 0.12 0.12 0.12 0.12 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.90 0.00 0.84 0.39 0.15 0.12 0.12 0.12 0.12 0.12 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.40 3.24 2.40 2.84 3.65 0.10 0.10 0.10 0.10 0.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.84 1.15 0.20 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.20 1.86 0.24 0.01 0.35 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.04 0.03 0.06 0.04 0.08 0.00 0.00 0.00 0.00 0.00 Other Current Assets 1.16 0.00 0.00 0.00 3.02 0.10 0.10 0.10 0.10 0.10 Short Term Loans & Adv. 1.16 1.35 1.26 1.64 3.02 0.10 0.10 0.10 0.10 0.10 Net Current Assets 2.36 3.24 2.39 2.84 3.06 0.10 0.10 0.10 0.10 0.10 Total Assets 6.30 3.24 3.24 3.23 3.80 0.22 0.22 0.22 0.22 0.22

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

5.26

3.24

3.23

3.22

3.21

0.21

Share Capital

5.45

3.45

0.45

Total Reserves

-0.19

-0.21

-0.22

-0.23

-0.24

Non-Current Liabilities

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

1.04

0.00

0.01

0.59

0.00

Trade Payables

0.01

0.00

0.58

0.00

Other Current Liabilities

0.02

0.00

Short Term Borrowings

1.01

0.00

Short Term Provisions

0.00

0.01

0.00

Total Liabilities

6.30

3.24

3.23

3.80

0.21

Net Block

0.00

Gross Block

0.00

Accumulated Depreciation

0.00

Non Current Assets

2.90

0.00

0.84

0.39

0.15

0.12

Capital Work in Progress

0.00

Non Current Investment

2.90

0.00

0.84

0.39

0.15

0.12

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

3.40

3.24

2.40

2.84

3.65

0.10

Current Investments

0.00

Inventories

0.00

0.84

1.15

0.20

0.00

Sundry Debtors

2.20

1.86

0.24

0.01

0.35

0.00

Cash & Bank

0.04

0.03

0.06

0.04

0.08

0.00

Other Current Assets

1.16

0.00

3.02

0.10

Short Term Loans & Adv.

1.16

1.35

1.26

1.64

3.02

0.10

Net Current Assets

2.36

3.24

2.39

2.84

3.06

0.10

Total Assets

6.30

3.24

3.23

3.80

0.22

Description Mar 19
Shareholder's Funds 6.23 Share Capital 5.45 Total Reserves 0.78 Non-Current Liabilities 1.95 Secured Loans 1.93 Unsecured Loans 0.00 Long Term Provisions 0.10 Current Liabilities 86.66 Trade Payables 19.88 Other Current Liabilities 48.83 Short Term Borrowings 17.66 Short Term Provisions 0.30 Total Liabilities 98.34 Net Block 26.15 Gross Block 26.46 Accumulated Depreciation 0.31 Non Current Assets 26.23 Capital Work in Progress 0.00 Non Current Investment 0.09 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 72.11 Current Investments 0.00 Inventories 17.55 Sundry Debtors 11.37 Cash & Bank 0.56 Other Current Assets 42.63 Short Term Loans & Adv. 42.61 Net Current Assets -14.55 Total Assets 98.34

Description

Mar 19

Shareholder's Funds

6.23

Share Capital

5.45

Total Reserves

0.78

Non-Current Liabilities

1.95

Secured Loans

1.93

Unsecured Loans

0.00

Long Term Provisions

0.10

Current Liabilities

86.66

Trade Payables

19.88

Other Current Liabilities

48.83

Short Term Borrowings

17.66

Short Term Provisions

0.30

Total Liabilities

98.34

Net Block

26.15

Gross Block

26.46

Accumulated Depreciation

0.31

Non Current Assets

26.23

Capital Work in Progress

0.00

Non Current Investment

0.09

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

72.11

Current Investments

0.00

Inventories

17.55

Sundry Debtors

11.37

Cash & Bank

0.56

Other Current Assets

42.63

Short Term Loans & Adv.

42.61

Net Current Assets

-14.55

Total Assets

98.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.16 -0.95 0.00 -1.38 0.04 0.00 0.00 0.00 0.00 0.00 PBT 0.03 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Adjustment -0.05 -0.09 -0.09 -0.19 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -0.12 -0.87 0.08 -1.19 0.03 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital -0.14 -0.95 0.01 -1.37 0.04 0.00 0.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.90 0.84 -0.46 -0.24 -0.04 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -2.90 0.84 -0.45 -0.24 -0.03 0.00 0.00 0.00 0.00 Others 0.00 0.00 -0.01 0.00 -0.01 0.00 0.00 0.00 0.00 Cash from Financing Activity 3.06 0.09 0.46 1.58 0.07 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 -0.02 0.01 -0.04 0.08 0.00 0.00 0.00 0.00 0.00 Opening Cash & Equivalents 0.03 0.06 0.04 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 0.04 0.03 0.06 0.04 0.08 0.00 0.00 0.00 0.00 0.00

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-0.16

-0.95

0.00

-1.38

0.04

0.00

PBT

0.03

0.01

0.00

Adjustment

-0.05

-0.09

-0.19

0.00

Changes in Working Capital

-0.12

-0.87

0.08

-1.19

0.03

0.00

Cash after chg. in Working capital

-0.14

-0.95

0.01

-1.37

0.04

0.00

Interest Paid

0.00

Tax Paid

-0.02

0.00

-0.01

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-2.90

0.84

-0.46

-0.24

-0.04

0.00

Net Fixed Assets

0.00

Net Investments

-2.90

0.84

-0.45

-0.24

-0.03

0.00

Others

0.00

-0.01

0.00

-0.01

0.00

Cash from Financing Activity

3.06

0.09

0.46

1.58

0.07

0.00

Net Cash Inflow / Outflow

0.00

-0.02

0.01

-0.04

0.08

0.00

Opening Cash & Equivalents

0.03

0.06

0.04

0.08

0.00

Closing Cash & Equivalent

0.04

0.03

0.06

0.04

0.08

0.00

Description Mar 19
Cash From Operating Activity 21.98 PBT 3.40 Adjustment 0.77 Changes in Working Capital 19.33 Cash after chg. in Working capital 23.51 Interest Paid 0.00 Tax Paid -1.52 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -26.20 Net Fixed Assets Net Investments Others Cash from Financing Activity 4.33 Net Cash Inflow / Outflow 0.12 Opening Cash & Equivalents 0.44 Closing Cash & Equivalent 0.56

Description

Mar 19

Cash From Operating Activity

21.98

PBT

3.40

Adjustment

0.77

Changes in Working Capital

19.33

Cash after chg. in Working capital

23.51

Interest Paid

0.00

Tax Paid

-1.52

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-26.20

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

4.33

Net Cash Inflow / Outflow

0.12

Opening Cash & Equivalents

0.44

Closing Cash & Equivalent

0.56

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.64 9.38 9.36 9.34 9.31 ROA 0.43% 0.20% 0.24% 0.28% 0.05% ROE 0.48% 0.20% 0.24% 0.31% 0.06% ROCE 0.69% 0.28% 0.35% 0.45% 0.73% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 Receivable days 5144.86 449.08 94.69 69.19 96.53 Inventory Days 0.00 0.00 751.53 257.30 54.35 Payable days 92.84 3.50 0.00 52.15 137.71 Cash Conversion Cycle 5052.01 445.57 846.23 274.34 13.17 Total Debt/Equity 0.19 0.00 0.00 0.00 0.00 Interest Cover 157.50 43.86 143.22 101.09 333.23

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Book Value (Rs.)

9.64

9.38

9.36

9.34

9.31

ROA

0.43%

0.20%

0.24%

0.28%

0.05%

ROE

0.48%

0.20%

0.24%

0.31%

0.06%

ROCE

0.69%

0.28%

0.35%

0.45%

0.73%

Fixed Asset Turnover

0.00

Receivable days

5144.86

449.08

94.69

69.19

96.53

Inventory Days

0.00

751.53

257.30

54.35

Payable days

92.84

3.50

0.00

52.15

137.71

Cash Conversion Cycle

5052.01

445.57

846.23

274.34

13.17

Total Debt/Equity

0.19

0.00

Interest Cover

157.50

43.86

143.22

101.09

333.23

Description Mar 19
Book Value (Rs.) 11.43 ROA 1.91% ROE 30.17% ROCE 20.77% Fixed Asset Turnover 0.89 Receivable days 177.04 Inventory Days 273.26 Payable days 432.16 Cash Conversion Cycle 18.14 Total Debt/Equity 3.16 Interest Cover 2.72

Panorama Studios International Ltd.

Trading

BSE: 539469 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Panorama Studios International Ltd.

Trading

BSE: 539469 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update