PBT
21.59
57.66
83.54
62.81
31.70
17.61
20.45
12.94
39.33
50.27
Adjustment
17.50
13.88
24.59
2.19
9.56
11.78
4.17
23.43
-6.69
10.09
Changes in Working Capital
132.58
-98.51
-49.37
-9.64
-12.33
-31.02
0.52
-96.40
56.88
-24.39
Cash after chg. in Working capital
171.67
-26.96
58.77
55.36
28.93
-1.64
25.14
-60.03
89.51
35.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.29
-20.48
-30.03
-19.38
-8.65
-3.85
-2.64
-2.69
-9.89
-13.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00