Nifty
Sensex
:
:
11709.80
39931.66
-179.60 (-1.51%)
-590.44 (-1.46%)

Lubricants

Rating :
38/99  (View)

BSE: 524820 | NSE: PANAMAPET

54.65
1.80 (3.41%)
28-Oct-2020 | 1:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.20
  •  61.45
  •  53.20
  •  52.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  566240
  •  309.45
  •  76.00
  •  25.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318.50
  • 12.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 327.31
  • 2.28%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.27%
  • 0.90%
  • 21.90%
  • FII
  • DII
  • Others
  • 2.15%
  • 0.00%
  • 3.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 5.93
  • -8.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.93
  • 2.21
  • -13.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.79
  • 2.73
  • -22.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 12.81
  • 13.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.64
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 7.68
  • 7.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
160
270
-41%
232
365
-37%
241
308
-22%
260
286
-9%
Expenses
151
253
-40%
221
338
-34%
229
289
-21%
247
263
-6%
EBITDA
9
17
-46%
10
28
-63%
13
19
-32%
13
23
-44%
EBIDTM
6%
6%
4%
8%
5%
6%
5%
8%
Other Income
1
1
-24%
2
2
-14%
1
11
-91%
1
1
2%
Interest
3
5
-42%
2
9
-71%
4
5
-23%
6
7
-20%
Depreciation
2
2
12%
2
1
32%
2
1
26%
2
2
14%
PBT
5
11
-56%
8
20
-61%
8
23
-66%
6
15
-58%
Tax
1
3
-68%
1
5
-74%
1
7
-82%
-2
4
-
PAT
4
8
-51%
6
15
-57%
6
16
-59%
8
11
-22%
PATM
2%
3%
3%
4%
3%
5%
3%
4%
EPS
0.81
1.65
-51%
1.37
3.22
-57%
1.37
3.38
-59%
1.80
2.32
-22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
893
1,003
1,269
1,326
834
752
805
635
635
584
Net Sales Growth
-27%
-21%
-4%
59%
11%
-7%
27%
0%
9%
 
Cost Of Goods Sold
759
836
1,044
1,123
686
629
711
556
569
505
Gross Profit
134
167
226
204
147
122
94
79
66
80
GP Margin
15%
17%
18%
15%
18%
16%
12%
13%
10%
14%
Total Expenditure
848
950
1,169
1,219
759
704
773
604
614
541
Power & Fuel Cost
-
2
1
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
10
9
8
7
6
4
4
3
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
1%
Manufacturing Exp.
-
28
27
23
19
22
20
12
10
8
% Of Sales
-
3%
2%
2%
2%
3%
2%
2%
2%
1%
General & Admin Exp.
-
10
12
9
7
7
6
5
5
5
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
54
60
49
30
29
26
18
18
16
% Of Sales
-
5%
5%
4%
4%
4%
3%
3%
3%
3%
Miscellaneous Exp.
-
10
17
7
9
11
5
10
8
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
2%
1%
1%
EBITDA
45
53
100
108
75
48
32
31
20
44
EBITDA Margin
5%
5%
8%
8%
9%
6%
4%
5%
3%
7%
Other Income
4
4
3
2
4
2
1
1
3
5
Interest
15
17
25
14
9
8
8
6
8
8
Depreciation
7
7
6
5
5
5
3
2
2
1
PBT
26
32
72
90
66
37
22
23
13
39
Tax
1
3
20
29
22
12
4
5
1
9
Tax Rate
5%
10%
27%
32%
33%
31%
18%
22%
8%
22%
PAT
25
29
52
61
44
25
18
18
12
31
PAT before Minority Interest
25
29
52
61
44
25
18
18
12
31
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
3%
3%
4%
5%
5%
3%
2%
3%
2%
5%
PAT Growth
-49%
-45%
-15%
39%
74%
42%
-4%
55%
-61%
 
EPS
5.35
6.19
11.16
13.11
9.42
5.41
3.81
3.96
2.55
6.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
433
414
372
313
272
249
239
232
224
Share Capital
12
12
12
8
8
8
8
9
9
Total Reserves
421
402
359
305
264
241
231
223
216
Non-Current Liabilities
9
10
8
7
4
3
3
2
1
Secured Loans
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
1
0
0
0
0
0
0
Current Liabilities
388
563
658
381
232
256
234
188
267
Trade Payables
257
315
533
308
151
189
190
161
248
Other Current Liabilities
8
20
18
6
3
5
5
1
6
Short Term Borrowings
50
160
45
33
57
42
17
22
10
Short Term Provisions
73
68
63
34
21
21
23
4
2
Total Liabilities
829
987
1,038
701
509
508
476
422
492
Net Block
162
146
128
125
123
119
77
73
58
Gross Block
205
182
159
152
144
136
90
84
67
Accumulated Depreciation
43
36
31
26
22
17
14
11
9
Non Current Assets
191
177
160
147
135
126
117
82
72
Capital Work in Progress
17
11
14
4
0
0
40
6
3
Non Current Investment
10
10
5
1
2
0
0
0
0
Long Term Loans & Adv.
1
9
12
16
9
7
0
2
10
Other Non Current Assets
0
0
0
0
0
0
0
1
1
Current Assets
638
810
878
554
374
383
359
340
419
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
254
384
445
302
165
167
131
128
148
Sundry Debtors
251
314
280
183
154
174
167
119
104
Cash & Bank
41
16
34
23
15
12
25
55
154
Other Current Assets
92
3
2
0
40
29
37
38
13
Short Term Loans & Adv.
88
93
116
46
39
28
36
18
10
Net Current Assets
251
246
220
173
142
126
125
152
153
Total Assets
829
987
1,038
701
509
508
476
422
492

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
179
-78
34
59
18
-12
30
-84
80
PBT
32
72
90
66
37
22
23
13
39
Adjustment
23
20
26
10
13
16
6
24
-7
Changes in Working Capital
130
-150
-52
2
-23
-45
3
-118
57
Cash after chg. in Working capital
185
-58
64
78
27
-8
33
-81
90
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-20
-30
-19
-9
-4
-3
-3
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-21
-22
-14
-21
-12
-14
-35
9
-22
Net Fixed Assets
-15
-15
-15
-9
-6
-3
-6
-14
Net Investments
0
-5
-4
1
-2
0
-25
-27
Others
-6
-1
5
-13
-3
-11
-4
50
Cash from Financing Activity
-136
81
-6
-36
-2
11
-23
1
49
Net Cash Inflow / Outflow
22
-19
13
2
4
-14
-28
-74
107
Opening Cash & Equivalents
7
27
13
12
8
22
51
133
17
Closing Cash & Equivalent
31
7
27
13
12
8
22
51
133

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
72
68
61
52
45
41
40
36
35
ROA
3%
5%
7%
7%
5%
4%
4%
3%
6%
ROE
7%
13%
18%
15%
10%
7%
8%
5%
14%
ROCE
9%
20%
27%
22%
14%
11%
12%
9%
20%
Fixed Asset Turnover
5.18
7.45
8.66
6.07
5.76
7.66
7.90
9.19
9.44
Receivable days
103
85
63
68
74
72
76
59
60
Inventory Days
116
119
101
95
75
63
69
73
86
Payable days
117
132
129
104
88
89
107
124
170
Cash Conversion Cycle
102
73
35
59
61
45
37
8
-24
Total Debt/Equity
0.11
0.39
0.12
0.10
0.21
0.17
0.07
0.09
0.05
Interest Cover
3
4
8
9
5
4
5
3
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.