Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

IT - Hardware

Rating :
46/99  (View)

BSE: Not Listed | NSE: PANACHE

43.95
0.40 (0.92%)
28-Oct-2020 | 1:37PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.55
  •  45.00
  •  43.55
  •  43.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3601
  •  1.58
  •  72.80
  •  33.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.26
  • 20.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.01
  • 0.57%
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.49%
  • 0.27%
  • 27.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.72
  • -11.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.20
  • -25.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.13
  • -5.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
20
14
51%
33
57
-42%
13
16
-18%
12
9
28%
Expenses
18
12
41%
31
52
-40%
11
15
-29%
10
8
24%
EBITDA
3
1
158%
2
5
-62%
2
1
197%
1
1
77%
EBIDTM
14%
8%
6%
8%
17%
5%
11%
8%
Other Income
0
0
171%
0
0
-79%
0
0
-56%
0
0
0%
Interest
1
1
165%
1
1
40%
1
1
63%
1
1
15%
Depreciation
0
0
28%
0
0
471%
0
0
600%
0
0
550%
PBT
2
-4
-
5
4
26%
1
1
82%
0
0
92%
Tax
0
0
153%
0
1
-80%
0
0
85%
0
0
-58%
PAT
1
-4
-
5
3
74%
1
0
72%
0
0
214%
PATM
6%
-32%
16%
5%
5%
2%
4%
2%
EPS
0.97
-3.60
-
4.32
2.48
74%
0.52
0.30
73%
0.37
0.12
208%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
78
71
93
102
79
Net Sales Growth
-18%
-23%
-9%
30%
 
Cost Of Goods Sold
62
56
78
89
66
Gross Profit
16
15
15
14
13
GP Margin
21%
21%
16%
13%
16%
Total Expenditure
70
70
86
95
72
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
5
4
3
2
% Of Sales
-
7%
4%
3%
3%
Manufacturing Exp.
-
0
1
0
0
% Of Sales
-
0%
1%
0%
0%
General & Admin Exp.
-
3
3
3
3
% Of Sales
-
4%
4%
3%
4%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
Miscellaneous Exp.
-
5
0
0
0
% Of Sales
-
7%
0%
0%
0%
EBITDA
8
2
7
7
7
EBITDA Margin
11%
2%
7%
7%
9%
Other Income
1
0
1
1
1
Interest
4
3
2
1
2
Depreciation
1
1
0
0
0
PBT
9
-2
5
6
5
Tax
1
1
2
1
1
Tax Rate
13%
-43%
32%
22%
17%
PAT
7
-3
4
5
4
PAT before Minority Interest
7
-3
4
5
4
Minority Interest
0
0
0
0
0
PAT Margin
9%
-4%
4%
5%
6%
PAT Growth
981%
-179%
-24%
10%
 
EPS
6.17
-2.43
3.08
4.05
3.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29
32
28
9
Share Capital
12
6
6
4
Total Reserves
17
26
22
5
Non-Current Liabilities
15
1
1
9
Secured Loans
14
0
0
0
Unsecured Loans
0
0
0
9
Long Term Provisions
1
0
0
0
Current Liabilities
65
73
61
45
Trade Payables
32
47
46
33
Other Current Liabilities
4
2
1
2
Short Term Borrowings
28
24
13
9
Short Term Provisions
1
1
2
1
Total Liabilities
109
107
91
64
Net Block
22
2
1
1
Gross Block
24
2
1
1
Accumulated Depreciation
2
1
1
0
Non Current Assets
32
7
4
4
Capital Work in Progress
6
0
0
0
Non Current Investment
3
3
3
3
Long Term Loans & Adv.
0
3
1
0
Other Non Current Assets
0
0
0
0
Current Assets
77
99
86
60
Current Investments
0
0
0
0
Inventories
27
26
30
15
Sundry Debtors
40
64
49
43
Cash & Bank
2
5
2
1
Other Current Assets
8
3
3
0
Short Term Loans & Adv.
4
2
2
1
Net Current Assets
12
26
25
15
Total Assets
109
107
91
64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7
-5
-7
0
PBT
-2
5
6
0
Adjustment
9
2
1
0
Changes in Working Capital
1
-11
-13
0
Cash after chg. in Working capital
8
-3
-6
0
Interest Paid
0
0
0
0
Tax Paid
-1
-2
-1
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-23
0
-1
0
Net Fixed Assets
-8
-1
0
Net Investments
0
0
0
Others
-15
1
0
Cash from Financing Activity
14
-2
7
0
Net Cash Inflow / Outflow
-3
-7
0
0
Opening Cash & Equivalents
-15
-8
-8
0
Closing Cash & Equivalent
-18
-15
-8
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
24
27
23
11
ROA
-3%
4%
6%
7%
ROE
-10%
12%
26%
49%
ROCE
1%
16%
22%
27%
Fixed Asset Turnover
5.44
52.27
85.48
73.01
Receivable days
266
220
163
190
Inventory Days
135
109
80
66
Payable days
218
213
133
171
Cash Conversion Cycle
184
116
110
85
Total Debt/Equity
1.44
0.75
0.48
2.01
Interest Cover
0
4
6
4

News Update


  • Panache Digilife launches surface disinfectant atomizer ‘Mobimist’
    21st Sep 2020, 10:32 AM

    The Surface Disinfectant Atomizer comes with adjustable spray flow rate, which helps in minimum wastage of spray

    Read More
  • Panache Digilife develops ‘Sense’ facial recognition terminal, thermal camera, automatic hand sanitizer
    14th Sep 2020, 11:34 AM

    The Product being contactless is activated through an ultrasonic sensor

    Read More
  • Panache Digilife signs MoU with Uniview Technologies
    7th Sep 2020, 10:26 AM

    The company has entered into partnership for distribution of Lyf-Lyn range of products Pan India

    Read More
  • Panache Digilife enters into strategic Distribution Partnership with Taiwan-based Shuttle Inc
    24th Aug 2020, 10:59 AM

    This is a great partnership fit for Panache to widen product portfolio, gain access to world-class technology and expand customer-base by fulfilling the needs of the ever dynamic markets

    Read More
  • Panache Digilife makes breakthrough in development of Innovative Health Safety Kiosk
    3rd Aug 2020, 10:42 AM

    This product will be the first product to be launched under the umbrella of New-age Smart Personal and Community Hygiene Ecosystem products

    Read More
  • Panache Digilife innovating new-age smart products for health, sanitization
    27th Jul 2020, 10:38 AM

    The company has taken some serious efforts in developing products and solutions aimed at making human life healthy

    Read More
  • Panache Digilife develops NextGen ‘AI for Youth’ product range
    20th Jul 2020, 09:44 AM

    The company’s AI for Youth’ products are aimed at training the Indian students to lead the technology transformation and place our country on the global footprint

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.