Nifty
Sensex
:
:
11742.35
40043.38
-147.05 (-1.24%)
-478.72 (-1.18%)

Finance - NBFC

Rating :
48/99  (View)

BSE: 532900 | NSE: PAISALO

395.00
-0.15 (-0.04%)
28-Oct-2020 | 1:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  393.15
  •  402.55
  •  393.10
  •  395.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15688
  •  61.97
  •  475.00
  •  145.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,674.98
  • 31.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,877.08
  • 0.25%
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.07%
  • 22.84%
  • 3.14%
  • FII
  • DII
  • Others
  • 23.91%
  • 3.53%
  • 0.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • 12.82
  • 7.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.15
  • 11.20
  • 3.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.17
  • 3.62
  • -2.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.42
  • 20.34
  • 21.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 1.75
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 9.56
  • 10.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
87
93
-7%
91
90
1%
98
95
4%
93
90
3%
Expenses
25
31
-21%
50
37
34%
31
30
1%
29
28
4%
EBITDA
62
62
1%
41
53
-22%
68
64
5%
64
62
3%
EBIDTM
72%
66%
45%
59%
69%
68%
69%
69%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
39
37
5%
40
44
-8%
40
37
8%
38
34
14%
Depreciation
1
1
11%
1
1
-12%
1
1
-19%
1
1
-4%
PBT
22
23
-7%
0
8
-
26
26
2%
24
27
-10%
Tax
7
8
-13%
2
13
-86%
6
7
-12%
4
6
-23%
PAT
15
16
-4%
-2
-4
-
20
19
8%
20
22
-7%
PATM
17%
17%
-2%
-5%
21%
20%
22%
24%
EPS
5.91
6.19
-5%
-0.77
-1.76
-
7.95
7.39
8%
7.86
8.47
-7%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
369
375
361
303
267
205
191
219
238
Net Sales Growth
0%
4%
19%
14%
30%
8%
-13%
-8%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
Gross Profit
369
375
361
303
267
205
191
219
238
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
133
142
126
103
93
68
66
73
68
Power & Fuel Cost
-
1
1
1
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
21
22
15
12
10
7
6
6
% Of Sales
-
6%
6%
5%
4%
5%
4%
3%
2%
Manufacturing Exp.
-
3
3
4
4
3
2
4
4
% Of Sales
-
1%
1%
1%
2%
1%
1%
2%
2%
General & Admin Exp.
-
31
44
38
38
35
30
33
32
% Of Sales
-
8%
12%
13%
14%
17%
16%
15%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
87
56
46
39
21
27
31
27
% Of Sales
-
23%
16%
15%
14%
10%
14%
14%
11%
EBITDA
235
233
235
200
174
137
124
146
171
EBITDA Margin
64%
62%
65%
66%
65%
67%
65%
67%
72%
Other Income
0
0
0
4
0
0
1
0
0
Interest
159
157
149
118
94
67
58
62
65
Depreciation
4
2
1
0
0
0
1
0
1
PBT
72
74
85
86
79
70
67
84
105
Tax
19
20
29
29
27
24
22
28
34
Tax Rate
26%
27%
34%
33%
34%
35%
34%
33%
32%
PAT
53
54
56
58
52
45
44
56
71
PAT before Minority Interest
53
54
56
58
52
45
44
56
71
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
14%
14%
16%
19%
19%
22%
23%
26%
30%
PAT Growth
3%
-4%
-2%
11%
14%
3%
-21%
-21%
 
EPS
20.95
21.23
22.11
22.65
20.35
17.77
17.32
21.95
27.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
766
664
614
564
520
532
495
444
Share Capital
42
41
41
41
41
43
43
43
Total Reserves
724
624
573
523
479
489
452
401
Non-Current Liabilities
233
218
186
142
52
61
86
226
Secured Loans
0
0
0
10
19
8
22
58
Unsecured Loans
220
204
123
95
0
0
0
9
Long Term Provisions
8
8
56
5
3
3
2
3
Current Liabilities
1,329
1,354
1,298
901
794
529
535
617
Trade Payables
5
38
7
0
0
0
0
0
Other Current Liabilities
213
297
323
116
101
99
63
196
Short Term Borrowings
1,017
953
956
648
550
402
410
321
Short Term Provisions
94
66
12
137
142
28
63
101
Total Liabilities
2,328
2,236
2,098
1,606
1,366
1,122
1,116
1,287
Net Block
66
9
7
3
3
3
3
3
Gross Block
77
17
14
10
9
9
17
16
Accumulated Depreciation
11
8
7
6
6
6
14
13
Non Current Assets
91
35
70
47
48
24
38
55
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
24
24
0
24
26
2
29
47
Long Term Loans & Adv.
0
1
63
20
19
19
6
5
Other Non Current Assets
0
0
1
0
0
0
0
0
Current Assets
2,234
2,195
2,018
1,549
1,304
1,082
1,059
1,218
Current Investments
0
0
24
1
0
30
23
26
Inventories
0
0
0
1,375
1,107
1,011
964
1,034
Sundry Debtors
12
13
15
0
0
0
0
0
Cash & Bank
35
14
11
9
28
15
9
60
Other Current Assets
2,187
0
0
104
169
26
63
98
Short Term Loans & Adv.
2,187
2,168
1,968
61
57
26
63
98
Net Current Assets
905
841
720
648
510
553
524
601
Total Assets
2,328
2,236
2,098
1,606
1,366
1,122
1,116
1,287

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
35
-3
-382
-203
-74
21
-14
-1
PBT
231
234
204
79
70
125
146
204
Adjustment
14
5
0
6
7
5
4
3
Changes in Working Capital
-29
-60
-436
-257
-137
-37
-88
-108
Cash after chg. in Working capital
216
179
-232
-172
-60
93
62
98
Interest Paid
-157
-149
-118
0
0
-58
0
0
Tax Paid
-23
-33
-31
-29
-12
-11
-14
-32
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
-1
-1
-1
-2
-2
-2
0
0
Cash From Investing Activity
0
-4
4
1
4
20
21
28
Net Fixed Assets
-60
-4
-4
0
0
8
0
Net Investments
0
0
1
2
-20
46
21
Others
60
0
7
0
24
-33
0
Cash from Financing Activity
-14
9
380
182
84
-36
-58
-34
Net Cash Inflow / Outflow
21
3
2
-19
13
6
-51
-7
Opening Cash & Equivalents
14
11
9
28
15
9
60
67
Closing Cash & Equivalent
35
14
11
9
28
15
9
60

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
179
161
149
137
125
127
117
105
ROA
2%
3%
3%
3%
4%
4%
5%
6%
ROE
8%
9%
10%
10%
9%
9%
12%
17%
ROCE
12%
13%
14%
15%
14%
14%
17%
21%
Fixed Asset Turnover
7.94
23.57
26.29
28.65
22.90
15.02
13.48
14.87
Receivable days
12
14
18
0
0
0
0
0
Inventory Days
0
0
0
1,699
1,885
1,891
1,661
1,583
Payable days
249
254
57
0
0
0
0
0
Cash Conversion Cycle
-237
-240
-39
1,699
1,885
1,891
1,661
1,583
Total Debt/Equity
1.63
1.77
1.79
1.36
1.12
0.80
0.91
0.90
Interest Cover
1
2
2
2
2
2
2
3

News Update


  • Paisalo Digital raises Rs 20 crore through NCDs
    26th Aug 2020, 16:21 PM

    The company has allotted 9.50% NCDs of the face value of Rs 10 lakh each on Private Placement basis

    Read More
  • Paisalo Digital - Quarterly Results
    13th Aug 2020, 18:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.