PBT
462.01
606.03
517.51
394.82
343.08
293.31
233.48
165.68
134.09
87.76
Adjustment
79.27
-5.03
29.69
24.91
39.01
27.26
26.09
18.79
16.51
13.88
Changes in Working Capital
102.42
-165.74
70.09
-6.43
-58.29
-56.92
-109.81
-45.71
14.68
-72.04
Cash after chg. in Working capital
643.70
435.26
617.28
413.30
323.80
263.64
149.76
138.76
165.29
29.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-127.00
-205.55
-164.51
-139.72
-104.64
-96.64
-75.01
-51.62
-42.70
-29.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00