PVV Infra Live BSE/NSE | PVV Infra Fundamenta data | PVV Infra Balance sheet | PVV Infra Quarterly Results | PVV Infra Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.96
N/A
0.49

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

83.76
-6.03
18.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
53.61
63.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
53.86
241.64

P:E (Median)

8 Years
5 Years
3 Years

-
5.63
3.62

P:BV (Average)

8 Years
5 Years
3 Years

-
0.29
0.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-8.00
-13.86

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 10 -100% 0 48 -100% 6 26 -78% 23 5 395%
Expenses 0 9 -99% 1 46 -99% 7 24 -71% 21 4 404%
EBITDA 0 1 - -1 2 - -1 2 - 1 0 281%
EBIDTM 0% 6% 0% 5% -20% 6% 6% 8%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 -100% 0 0 0 0 0 -100%
Depreciation 0 0 -100% 0 0 -100% 0 0 -100% 0 0 -100%
PBT 0 1 - -1 2 - -1 2 - 1 0 357%
Tax 0 0 -100% -1 1 - 0 1 -100% 0 0 367%
PAT 0 0 - 0 2 - -1 1 - 1 0 375%
PATM 0% 4% 0% 4% -20% 4% 4% 4%
EPS -0.13 0.72 - -0.09 2.94 - -2.08 1.95 - 1.63 0.35 366%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 28 83 34 50 49 114 32 8 0 0 0 Net Sales Growth -68% 147% -33% 3% -57% 258% 319% 12,533% 0 -100% Cost Of Goods Sold 28 78 33 50 48 105 28 0 0 0 0 Gross Profit 0 5 1 1 1 9 3 8 0 0 0 GP Margin 1% 6% 2% 2% 2% 8% 11% 100% 100% 0 100% Total Expenditure 29 79 34 50 48 113 32 7 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 50% 0 11% Manufacturing Exp. - 0 0 0 0 8 3 7 0 0 0 % Of Sales - 0% 0% 0% 0% 7% 10% 97% 0% 0 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 1% 33% 0 5% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 350% 0 100% EBITDA -1 5 0 0 0 1 0 0 0 0 0 EBITDA Margin -2% 6% 1% 1% 1% 0% 0% 1% -317% 0 -16% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT -1 5 0 0 0 1 0 0 0 0 0 Tax 0 1 0 0 0 0 0 0 0 0 0 Tax Rate 26% 31% 25% 27% 32% 30% 25% 31% 29% 12% 0% PAT 0 3 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 3 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -1% 4% 0% 0% 1% 0% 0% 1% 83% 0 -32% PAT Growth -111% 10,533% -62% -69% -30% 517% -33% 80% -29% 217% EPS -0.67 5.50 0.05 0.14 0.45 0.64 0.10 0.16 0.09 0.12 -0.10

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

114

Net Sales Growth

-68%

147%

-33%

-57%

258%

319%

12,533%

-100%

Cost Of Goods Sold

105

Gross Profit

GP Margin

11%

100%

Total Expenditure

113

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

50%

11%

Manufacturing Exp.

% Of Sales

10%

97%

General & Admin Exp.

% Of Sales

33%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

350%

100%

EBITDA

-1

EBITDA Margin

-2%

-317%

-16%

Other Income

Interest

Depreciation

PBT

-1

Tax

Tax Rate

26%

31%

25%

27%

32%

30%

25%

31%

29%

12%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-1%

83%

-32%

PAT Growth

-111%

10,533%

-62%

-69%

-30%

517%

-33%

80%

-29%

217%

EPS

-0.67

5.50

0.05

0.14

0.45

0.64

0.10

0.16

0.09

0.12

-0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12 4 4 4 4 3 3 3 3 3 Share Capital 6 5 5 5 5 5 5 5 5 5 Total Reserves 3 -1 -1 -1 -1 -2 -2 -2 -2 -2 Non-Current Liabilities 0 1 1 1 24 1 0 0 0 0 Secured Loans 0 1 1 1 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 11 5 9 10 2 0 0 0 0 1 Trade Payables 7 1 7 9 0 0 0 0 0 1 Other Current Liabilities 1 2 2 1 2 0 0 0 0 0 Short Term Borrowings 0 3 0 0 0 0 0 0 0 0 Short Term Provisions 3 0 0 0 0 0 0 0 0 0 Total Liabilities 23 10 14 15 31 5 4 4 3 3 Net Block 0 1 1 1 0 0 0 0 1 1 Gross Block 0 1 1 1 0 0 0 0 1 1 Accumulated Depreciation 0 1 0 0 0 0 0 0 0 0 Non Current Assets 0 3 3 4 3 3 0 0 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 3 3 3 3 3 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 23 7 11 11 28 2 3 3 3 3 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 12 0 0 0 0 0 0 0 0 0 Sundry Debtors 8 5 8 10 27 2 3 2 2 2 Cash & Bank 1 0 0 0 0 0 0 0 0 0 Other Current Assets 3 0 0 0 1 1 0 1 1 1 Short Term Loans & Adv. 3 2 3 1 1 1 0 1 1 1 Net Current Assets 12 1 2 1 26 2 3 3 2 2 Total Assets 23 10 14 15 31 5 4 4 3 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

-1

-2

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -6 0 0 0 0 1 0 0 0 0 PBT 5 0 0 0 1 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 0 Changes in Working Capital -10 0 0 0 -1 1 0 -1 0 0 Cash after chg. in Working capital -5 0 0 0 0 1 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -1 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 -2 0 0 0 0 Net Fixed Assets 1 0 0 -1 0 0 0 0 0 0 Net Investments 3 0 0 0 0 -3 0 0 0 0 Others -4 0 0 1 0 0 0 0 0 0 Cash from Financing Activity 7 0 0 0 0 1 0 0 0 0 Net Cash Inflow / Outflow 1 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 1 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-6

PBT

Adjustment

Changes in Working Capital

-10

-1

Cash after chg. in Working capital

-5

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-2

Net Fixed Assets

-1

Net Investments

-3

Others

-4

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 15 8 8 8 7 6 6 6 6 6 ROA 19% 0% 1% 1% 2% 1% 3% 2% 2% -2% ROE 50% 1% 2% 7% 11% 2% 3% 2% 2% -2% ROCE 48% 2% 4% 10% 16% 4% 4% 2% 3% -2% Fixed Asset Turnover 143.76 30.53 45.50 84.00 2163.48 283.46 33.05 0.14 0.00 0.21 Receivable days 28 70 67 138 45 27 126 0 0 3,490 Inventory Days 27 5 0 0 0 0 0 0 0 0 Payable days 15 41 58 67 0 0 0 0 1,991 6,952 Cash Conversion Cycle 39 33 9 70 45 27 126 0 -1,991 -3,462 Total Debt/Equity 0.00 0.87 0.20 0.22 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 219 1 2 9 23 2 1,976 83 222 -4

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

19%

-2%

ROE

50%

11%

-2%

ROCE

48%

10%

16%

-2%

Fixed Asset Turnover

143.76

30.53

45.50

84.00

2163.48

283.46

33.05

0.14

0.00

0.21

Receivable days

138

126

3,490

Inventory Days

Payable days

1,991

6,952

Cash Conversion Cycle

126

-1,991

-3,462

Total Debt/Equity

0.00

0.87

0.20

0.22

0.00

Interest Cover

219

1,976

222

-4

PVV Infra Ltd.

Construction - Real Estate

BSE: 536659 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

PVV Infra Ltd.

Construction - Real Estate

BSE: 536659 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update