PBT
4.61
0.04
0.11
0.38
0.68
0.15
0.13
0.07
0.08
-0.06
Adjustment
0.16
0.21
0.21
0.06
0.00
0.00
0.00
0.00
0.01
0.20
Changes in Working Capital
-9.83
-0.22
-0.27
-0.34
-0.73
1.14
-0.17
-0.55
-0.24
-0.34
Cash after chg. in Working capital
-5.05
0.02
0.05
0.09
-0.04
1.29
-0.04
-0.49
-0.16
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.43
-0.01
-0.03
-0.09
-0.21
-0.05
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00