Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Film Distribution

Rating :
34/99  (View)

BSE: 532689 | NSE: PVR

1088.50
-4.70 (-0.43%)
28-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1094.00
  •  1114.55
  •  1073.60
  •  1093.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1509851
  •  16434.73
  •  2086.62
  •  705.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,032.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,004.46
  • 0.36%
  • 3.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.79%
  • 0.00%
  • 10.17%
  • FII
  • DII
  • Others
  • 34.6%
  • 30.05%
  • 6.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 13.04
  • 13.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.42
  • 30.62
  • 21.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • -22.28
  • -39.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.08
  • 53.09
  • 51.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.16
  • 5.62
  • 5.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.46
  • 14.57
  • 13.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
13
880
-99%
645
838
-23%
916
843
9%
973
709
37%
Expenses
129
602
-79%
472
677
-30%
608
679
-10%
655
585
12%
EBITDA
-116
279
-
173
161
7%
307
164
87%
318
124
156%
EBIDTM
-913%
32%
14%
19%
34%
19%
33%
18%
Other Income
43
7
530%
17
9
95%
8
14
-43%
6
6
2%
Interest
124
131
-6%
117
40
196%
122
38
222%
111
30
273%
Depreciation
145
126
15%
142
55
159%
135
51
162%
140
45
212%
PBT
-342
28
-
-70
75
-
58
89
-34%
74
56
33%
Tax
-116
10
-
4
26
-83%
22
34
-35%
26
20
29%
PAT
-226
18
-
-74
48
-
36
55
-34%
48
36
35%
PATM
-1,776%
2%
7%
6%
4%
7%
5%
5%
EPS
-40.87
3.22
-
-13.49
8.77
-
6.60
10.03
-34%
8.66
6.44
34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,547
3,414
3,086
2,334
2,119
1,850
1,477
1,348
806
518
459
Net Sales Growth
-22%
11%
32%
10%
15%
25%
10%
67%
56%
13%
 
Cost Of Goods Sold
4,786
264
239
159
140
125
107
92
55
34
24
Gross Profit
-2,239
3,151
2,847
2,175
1,979
1,725
1,370
1,256
752
484
435
GP Margin
-88%
92%
92%
93%
93%
93%
93%
93%
93%
93%
95%
Total Expenditure
1,865
2,340
2,501
1,935
1,815
1,567
1,282
1,143
695
445
378
Power & Fuel Cost
-
206
181
149
140
123
112
97
52
28
22
% Of Sales
-
6%
6%
6%
7%
7%
8%
7%
6%
5%
5%
Employee Cost
-
394
337
254
221
186
143
129
80
56
47
% Of Sales
-
12%
11%
11%
10%
10%
10%
10%
10%
11%
10%
Manufacturing Exp.
-
1,030
949
793
731
638
510
464
280
178
136
% Of Sales
-
30%
31%
34%
34%
35%
35%
34%
35%
34%
30%
General & Admin Exp.
-
221
673
524
515
433
365
312
180
115
83
% Of Sales
-
6%
22%
22%
24%
23%
25%
23%
22%
22%
18%
Selling & Distn. Exp.
-
176
92
41
42
36
29
33
38
28
59
% Of Sales
-
5%
3%
2%
2%
2%
2%
2%
5%
5%
13%
Miscellaneous Exp.
-
50
29
15
25
26
16
15
12
5
59
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
682
1,074
584
399
304
283
195
205
111
73
81
EBITDA Margin
27%
31%
19%
17%
14%
15%
13%
15%
14%
14%
18%
Other Income
74
40
35
34
71
73
14
18
15
16
18
Interest
474
482
128
84
81
84
78
80
37
18
16
Depreciation
561
542
191
154
138
115
117
94
56
36
67
PBT
-280
90
300
196
157
157
15
49
33
33
16
Tax
-64
63
110
70
57
47
1
2
-12
6
15
Tax Rate
23%
70%
37%
36%
37%
32%
7%
4%
-39%
18%
98%
PAT
-216
28
191
125
96
98
13
56
44
25
8
PAT before Minority Interest
-215
27
191
125
96
99
12
50
44
25
0
Minority Interest
0
0
0
1
0
-1
1
6
0
0
8
PAT Margin
-8%
1%
6%
5%
5%
5%
1%
4%
6%
5%
2%
PAT Growth
-237%
-85%
52%
31%
-2%
669%
-77%
26%
75%
211%
 
EPS
-39.10
5.04
34.60
22.72
17.35
17.77
2.31
10.15
8.06
4.60
1.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,480
1,496
1,075
965
881
409
399
643
283
341
Share Capital
51
47
47
47
47
42
41
40
26
27
Total Reserves
1,424
1,443
1,026
918
834
366
356
603
253
314
Non-Current Liabilities
4,452
1,291
557
570
515
645
489
592
190
166
Secured Loans
913
1,019
562
605
572
635
479
579
174
132
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
14
18
10
7
7
8
7
6
3
2
Current Liabilities
1,290
1,053
701
607
397
336
387
266
126
94
Trade Payables
312
368
251
198
172
153
162
102
49
30
Other Current Liabilities
786
597
347
281
222
141
175
134
69
60
Short Term Borrowings
187
85
100
125
0
32
32
22
0
0
Short Term Provisions
4
3
3
3
4
10
17
7
7
4
Total Liabilities
7,223
3,840
2,333
2,182
1,834
1,429
1,352
1,585
613
656
Net Block
5,886
2,742
1,590
1,509
1,000
860
820
996
273
368
Gross Block
6,917
3,282
1,966
1,756
1,085
1,339
1,192
1,284
430
549
Accumulated Depreciation
1,031
540
376
247
86
478
372
288
157
181
Non Current Assets
6,469
3,447
2,035
1,902
1,316
1,272
1,215
1,422
535
507
Capital Work in Progress
155
221
102
106
49
61
81
145
88
43
Non Current Investment
1
10
20
1
1
1
1
2
1
1
Long Term Loans & Adv.
385
324
220
191
154
295
261
214
143
81
Other Non Current Assets
43
149
104
96
85
35
26
19
4
0
Current Assets
754
393
298
280
456
157
138
163
78
149
Current Investments
1
1
1
1
1
0
22
36
0
0
Inventories
31
30
20
19
20
13
11
11
8
5
Sundry Debtors
189
184
156
102
90
77
52
43
27
30
Cash & Bank
322
34
33
30
267
26
27
37
22
79
Other Current Assets
210
49
43
33
77
41
25
36
21
35
Short Term Loans & Adv.
173
95
45
96
58
32
18
33
18
30
Net Current Assets
-537
-660
-403
-327
59
-180
-249
-103
-48
55
Total Assets
7,223
3,840
2,333
2,182
1,834
1,429
1,352
1,585
613
656

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
787
830
446
320
354
131
230
119
49
65
PBT
90
299
194
153
145
12
52
32
31
16
Adjustment
992
316
235
224
207
211
185
89
44
76
Changes in Working Capital
-265
298
58
-25
22
-86
8
-2
-15
-25
Cash after chg. in Working capital
816
913
488
353
375
138
245
118
60
66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-29
-83
-42
-33
-20
-7
-15
1
-11
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-390
-1,015
-405
-632
-299
-181
-118
-805
-103
45
Net Fixed Assets
-3,488
-1,412
-275
-716
221
-120
-477
-196
-85
-69
Net Investments
-5
-7
24
11
-5
-37
370
-385
21
61
Others
3,102
403
-154
73
-516
-23
-11
-224
-39
52
Cash from Financing Activity
-211
142
-66
60
185
49
-122
729
0
-41
Net Cash Inflow / Outflow
186
-43
-25
-252
240
-1
-10
43
-54
69
Opening Cash & Equivalents
-7
27
9
261
21
23
33
-10
75
6
Closing Cash & Equivalent
178
-7
27
9
261
21
23
33
21
75

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
282
313
229
206
175
98
96
162
108
126
ROA
0%
6%
6%
5%
6%
1%
3%
4%
4%
0%
ROE
2%
15%
12%
11%
16%
3%
10%
10%
8%
0%
ROCE
21%
18%
15%
14%
17%
8%
11%
8%
10%
6%
Fixed Asset Turnover
0.67
1.18
1.25
1.49
1.53
1.17
1.09
0.94
1.06
0.95
Receivable days
20
20
20
17
16
16
13
16
20
18
Inventory Days
3
3
3
3
3
3
3
4
5
4
Payable days
47
57
53
48
48
56
53
49
40
36
Cash Conversion Cycle
-24
-34
-30
-28
-29
-37
-37
-29
-15
-15
Total Debt/Equity
0.88
0.86
0.77
0.85
0.81
1.83
1.55
1.02
0.73
0.47
Interest Cover
1
3
3
3
3
1
2
2
3
2

News Update


  • PVR raises Rs 50 crore through NCDs
    10th Oct 2020, 10:16 AM

    The company has allotted 500 NCDs having face value of Rs 10 lakh each, at par

    Read More
  • CRISIL removes rating watch for long-term facilities of PVR
    8th Oct 2020, 11:34 AM

    CRISIL has also assigned its 'PP-MLD AAr/Negative' rating to Rs 50 crore long-term principal protected market linked debentures of PVR

    Read More
  • PVR unveils digital campaign ‘OuchTheCouch’
    14th Sep 2020, 13:57 PM

    The OuchTheCouch campaign is intended to capture similar feelings in cinema lovers

    Read More
  • PVR defers capex plans to control costs amid COVID-19 pandemic
    7th Sep 2020, 09:45 AM

    Cinema halls in India have remained shut since March, after the government imposed nationwide lockdown to check the spread of COVID-19

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.