Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Castings/Forgings

Rating :
63/99  (View)

BSE: 539006 | NSE: Not Listed

808.65
38.50 (5.00%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  789.95
  •  808.65
  •  770.00
  •  770.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18619
  •  150.56
  •  999.90
  •  223.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 403.49
  • 46.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 550.79
  • N/A
  • 2.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.76%
  • 4.70%
  • 23.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 11.93
  • 18.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 16.78
  • 12.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.77
  • 11.31
  • 12.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.11
  • 21.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.76
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.17
  • 15.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
28
0
0
0
0
0
0
0
0
0
0
0
Expenses
21
0
0
0
0
0
0
0
0
0
0
0
EBITDA
7
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
24%
0%
0%
0%
0%
0%
0%
0%
Other Income
1
0
0
0
0
0
0
0
0
0
0
0
Interest
3
0
0
0
0
0
0
0
0
0
0
0
Depreciation
4
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
1%
0%
0%
0%
0%
0%
0%
0%
EPS
0.62
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
99
96
101
119
138
Net Sales Growth
-
4%
-5%
-15%
-14%
 
Cost Of Goods Sold
-
23
24
27
38
50
Gross Profit
-
76
71
73
81
88
GP Margin
-
76%
74%
73%
68%
64%
Total Expenditure
-
84
83
83
101
115
Power & Fuel Cost
-
10
10
9
9
9
% Of Sales
-
10%
10%
9%
8%
7%
Employee Cost
-
18
17
17
16
16
% Of Sales
-
18%
18%
17%
14%
12%
Manufacturing Exp.
-
27
24
23
26
29
% Of Sales
-
27%
25%
23%
21%
21%
General & Admin Exp.
-
3
4
4
5
5
% Of Sales
-
3%
4%
4%
4%
4%
Selling & Distn. Exp.
-
2
2
2
4
3
% Of Sales
-
2%
2%
2%
3%
2%
Miscellaneous Exp.
-
1
1
1
2
1
% Of Sales
-
1%
1%
1%
2%
1%
EBITDA
-
15
13
17
18
23
EBITDA Margin
-
15%
14%
17%
16%
17%
Other Income
-
2
3
2
3
1
Interest
-
3
3
3
5
8
Depreciation
-
6
5
6
4
4
PBT
-
8
8
10
11
12
Tax
-
2
2
2
5
1
Tax Rate
-
22%
24%
24%
46%
16%
PAT
-
6
6
6
6
8
PAT before Minority Interest
-
6
6
6
6
8
Minority Interest
-
0
0
0
0
0
PAT Margin
-
6%
7%
6%
5%
6%
PAT Growth
-
-5%
-3%
11%
-24%
 
EPS
-
11.48
12.06
12.38
11.15
14.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
127
120
114
69
62
Share Capital
5
5
5
4
4
Total Reserves
122
115
108
65
58
Non-Current Liabilities
88
34
8
54
17
Secured Loans
79
26
2
6
11
Unsecured Loans
0
0
0
40
0
Long Term Provisions
1
1
1
1
1
Current Liabilities
65
49
37
42
75
Trade Payables
9
10
8
9
13
Other Current Liabilities
16
10
8
12
12
Short Term Borrowings
39
29
20
20
50
Short Term Provisions
0
0
0
1
0
Total Liabilities
279
202
160
165
154
Net Block
49
44
43
48
50
Gross Block
99
89
83
83
79
Accumulated Depreciation
50
45
40
35
29
Non Current Assets
197
124
85
73
66
Capital Work in Progress
136
66
35
18
9
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
12
14
7
6
7
Other Non Current Assets
1
0
0
1
0
Current Assets
83
78
74
92
89
Current Investments
0
0
0
0
0
Inventories
38
35
32
29
35
Sundry Debtors
27
31
32
32
42
Cash & Bank
4
1
1
15
3
Other Current Assets
13
4
4
10
9
Short Term Loans & Adv.
10
6
5
6
3
Net Current Assets
18
29
37
50
13
Total Assets
279
202
160
165
154

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
11
14
13
27
12
PBT
8
8
8
11
9
Adjustment
9
7
8
10
14
Changes in Working Capital
-4
0
-1
8
-10
Cash after chg. in Working capital
13
15
15
29
14
Interest Paid
0
0
0
0
0
Tax Paid
-2
-2
-2
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-72
-45
-9
-21
-11
Net Fixed Assets
-78
-38
-17
-13
Net Investments
0
0
0
0
Others
6
-7
8
-8
Cash from Financing Activity
61
31
-6
-4
-1
Net Cash Inflow / Outflow
0
0
-2
2
-1
Opening Cash & Equivalents
0
1
3
0
1
Closing Cash & Equivalent
1
0
1
3
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
242
229
217
164
148
ROA
2%
3%
4%
4%
5%
ROE
5%
5%
7%
9%
12%
ROCE
5%
7%
8%
12%
13%
Fixed Asset Turnover
1.09
1.14
1.25
1.51
1.84
Receivable days
104
117
112
109
105
Inventory Days
132
126
108
95
88
Payable days
39
39
36
41
43
Cash Conversion Cycle
197
204
183
164
150
Total Debt/Equity
0.96
0.50
0.22
1.00
1.10
Interest Cover
3
4
4
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.