Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Engineering - Civil Construction

Rating :
57/99  (View)

BSE: 540544 | NSE: PSPPROJECT

415.75
16.35 (4.09%)
22-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  400.00
  •  420.55
  •  399.55
  •  399.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  153247
  •  637.12
  •  545.00
  •  232.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,499.40
  • 18.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,382.39
  • 1.20%
  • 3.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.19%
  • 6.78%
  • 10.80%
  • FII
  • DII
  • Others
  • 1.27%
  • 4.80%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.79
  • 25.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 40.46
  • 12.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.21
  • 25.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
243.09
312.11
-22.11%
106.89
307.68
-65.26%
456.40
338.56
34.81%
423.07
261.97
61.50%
Expenses
217.48
269.29
-19.24%
105.60
264.54
-60.08%
405.56
288.48
40.59%
369.09
225.34
63.79%
EBITDA
25.60
42.82
-40.21%
1.30
43.14
-96.99%
50.84
50.08
1.52%
53.97
36.62
47.38%
EBIDTM
10.53%
13.72%
1.21%
14.02%
11.14%
14.79%
12.76%
13.98%
Other Income
4.57
6.58
-30.55%
4.87
4.64
4.96%
7.48
6.05
23.64%
5.64
4.72
19.49%
Interest
4.50
3.77
19.36%
2.99
2.86
4.55%
4.27
3.28
30.18%
4.15
2.39
73.64%
Depreciation
6.27
6.21
0.97%
6.17
5.88
4.93%
7.62
7.43
2.56%
6.98
6.22
12.22%
PBT
19.40
39.41
-50.77%
-2.99
39.04
-
46.43
45.42
2.22%
48.49
32.73
48.15%
Tax
4.13
7.50
-44.93%
-0.46
13.65
-
11.89
15.69
-24.22%
12.01
11.68
2.83%
PAT
15.27
31.92
-52.16%
-2.52
25.39
-
34.54
29.73
16.18%
36.48
21.05
73.30%
PATM
6.28%
10.23%
-2.36%
8.25%
7.57%
8.78%
8.62%
8.03%
EPS
3.91
9.03
-56.70%
-0.96
7.04
-
9.47
8.30
14.10%
10.14
5.87
72.74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,229.45
1,499.26
1,050.41
751.65
444.78
475.97
Net Sales Growth
0.75%
42.73%
39.75%
68.99%
-6.55%
 
Cost Of Goods Sold
427.12
535.05
415.79
289.38
156.11
206.22
Gross Profit
802.33
964.21
634.62
462.27
288.68
269.75
GP Margin
65.26%
64.31%
60.42%
61.50%
64.90%
56.67%
Total Expenditure
1,097.73
1,308.60
901.85
647.15
377.68
441.10
Power & Fuel Cost
-
18.66
16.58
11.10
7.39
1.16
% Of Sales
-
1.24%
1.58%
1.48%
1.66%
0.24%
Employee Cost
-
51.17
34.99
22.62
15.16
11.10
% Of Sales
-
3.41%
3.33%
3.01%
3.41%
2.33%
Manufacturing Exp.
-
675.73
412.65
306.46
181.11
204.78
% Of Sales
-
45.07%
39.28%
40.77%
40.72%
43.02%
General & Admin Exp.
-
23.37
17.20
15.16
15.83
16.77
% Of Sales
-
1.56%
1.64%
2.02%
3.56%
3.52%
Selling & Distn. Exp.
-
0.77
0.52
0.28
0.11
0.03
% Of Sales
-
0.05%
0.05%
0.04%
0.02%
0.01%
Miscellaneous Exp.
-
3.85
4.11
2.15
1.97
1.04
% Of Sales
-
0.26%
0.39%
0.29%
0.44%
0.22%
EBITDA
131.71
190.66
148.56
104.50
67.10
34.87
EBITDA Margin
10.71%
12.72%
14.14%
13.90%
15.09%
7.33%
Other Income
22.56
24.17
22.75
18.72
13.43
10.32
Interest
15.91
15.06
9.67
9.30
7.95
3.35
Depreciation
27.04
26.70
24.30
11.48
7.92
7.13
PBT
111.33
173.07
137.33
102.45
64.67
34.71
Tax
27.57
45.04
48.21
36.45
23.05
12.69
Tax Rate
24.76%
26.02%
35.11%
35.58%
35.64%
36.56%
PAT
83.77
128.20
89.34
65.53
41.50
22.83
PAT before Minority Interest
83.96
128.03
89.12
66.00
41.61
22.02
Minority Interest
0.19
0.17
0.22
-0.47
-0.11
0.81
PAT Margin
6.81%
8.55%
8.51%
8.72%
9.33%
4.80%
PAT Growth
-22.50%
43.50%
36.33%
57.90%
81.78%
 
Unadjusted EPS
23.27
35.61
24.82
18.20
11.53
6.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
454.18
369.31
301.41
104.67
64.01
Share Capital
36.00
36.00
36.00
28.80
3.20
Total Reserves
418.18
333.31
265.41
75.87
60.81
Non-Current Liabilities
-2.53
-5.51
-1.11
1.46
-0.83
Secured Loans
4.04
0.41
1.68
3.36
1.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.00
0.00
0.93
0.59
Current Liabilities
503.64
364.51
295.55
218.56
186.42
Trade Payables
216.81
159.14
127.17
74.35
82.16
Other Current Liabilities
208.02
165.11
134.70
62.63
55.95
Short Term Borrowings
73.21
29.38
26.41
69.73
44.87
Short Term Provisions
5.60
10.87
7.28
11.84
3.44
Total Liabilities
955.98
729.16
596.93
325.29
250.09
Net Block
107.89
103.18
78.08
52.10
53.63
Gross Block
199.79
168.55
121.35
84.03
78.23
Accumulated Depreciation
91.90
65.37
43.27
31.93
24.61
Non Current Assets
256.91
187.66
171.99
115.66
68.11
Capital Work in Progress
0.00
0.00
1.76
0.00
0.00
Non Current Investment
0.66
0.66
0.66
3.82
0.92
Long Term Loans & Adv.
94.00
57.41
64.62
31.65
13.56
Other Non Current Assets
54.36
26.41
26.87
28.09
0.00
Current Assets
699.07
541.50
424.93
207.26
181.98
Current Investments
0.00
0.00
15.12
14.08
12.98
Inventories
96.83
75.00
33.81
3.61
9.80
Sundry Debtors
235.18
147.89
123.46
58.28
20.23
Cash & Bank
196.84
222.20
227.95
106.66
112.05
Other Current Assets
170.22
37.86
1.86
0.49
26.92
Short Term Loans & Adv.
40.71
58.55
22.73
24.14
21.33
Net Current Assets
195.43
176.99
129.38
-11.30
-4.43
Total Assets
955.98
729.16
596.92
325.29
250.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
15.51
21.24
69.68
-7.53
40.49
PBT
173.35
137.43
102.45
64.67
34.71
Adjustment
12.46
9.58
-1.29
0.81
0.63
Changes in Working Capital
-114.80
-77.82
10.19
-58.48
18.42
Cash after chg. in Working capital
71.02
69.18
111.35
7.00
53.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.51
-47.95
-41.66
-14.53
-13.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.98
-22.81
-122.25
-3.50
-45.03
Net Fixed Assets
-31.27
-47.19
-39.05
-5.52
Net Investments
0.00
15.12
2.13
-3.61
Others
23.29
9.26
-85.33
5.63
Cash from Financing Activity
-1.75
-25.78
81.29
22.01
6.02
Net Cash Inflow / Outflow
5.78
-27.36
28.73
10.98
1.49
Opening Cash & Equivalents
35.55
62.90
34.17
23.20
20.98
Closing Cash & Equivalent
41.32
35.55
62.90
34.17
22.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
126.16
102.59
83.73
35.52
200.02
ROA
15.19%
13.44%
14.31%
14.46%
8.81%
ROE
31.09%
26.57%
32.70%
50.05%
34.41%
ROCE
40.27%
40.16%
43.91%
50.41%
34.35%
Fixed Asset Turnover
8.14
7.25
7.32
5.48
6.08
Receivable days
46.63
47.14
44.13
32.21
15.51
Inventory Days
20.92
18.91
9.09
5.50
7.51
Payable days
52.00
57.09
56.66
76.25
69.07
Cash Conversion Cycle
15.55
8.96
-3.45
-38.54
-46.04
Total Debt/Equity
0.18
0.08
0.10
0.73
0.73
Interest Cover
12.50
15.20
12.02
9.14
11.35

News Update


  • PSP Projects to acquire 26% stake in PPCL
    8th Jan 2021, 09:38 AM

    Prior to this acquisition of shares, PSP was holding 74% of the equity shares of PPCL

    Read More
  • PSP Projects - Quarterly Results
    9th Nov 2020, 12:47 PM

    Read More
  • PSP Projects secures order worth Rs 119.29 crore
    4th Nov 2020, 15:50 PM

    The company has secured a work order for Construction of a Commercial building at Ahmedabad, Gujarat

    Read More
  • PSP Projects felicitated as one of ‘India’s Top Challengers of 2019-20’
    17th Oct 2020, 09:17 AM

    The company has emerged as the second fastest growing construction company in small category in India for second consecutive year

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.