Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 526801 | NSE: PSL

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,461.20
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.90%
  • 2.79%
  • 41.74%
  • FII
  • DII
  • Others
  • 0.99%
  • 0.00%
  • 17.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.26
  • -3.98
  • 10.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -72.46
  • -45.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -37.36
  • -13.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -0.01
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.43
  • 77.31
  • 140.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
34.79
42.43
-18.01%
19.30
79.04
-75.58%
58.08
64.77
-10.33%
45.54
68.56
-33.58%
Expenses
38.18
47.11
-18.96%
33.45
70.83
-52.77%
60.57
64.87
-6.63%
48.46
69.69
-30.46%
EBITDA
-3.39
-4.68
-
-14.15
8.21
-
-2.49
-0.10
-
-2.92
-1.13
-
EBIDTM
-9.74%
-11.03%
-73.26%
10.39%
-4.29%
-0.15%
-6.41%
-1.65%
Other Income
1.02
1.58
-35.44%
1.19
1.84
-35.33%
4.07
4.58
-11.14%
1.00
4.58
-78.17%
Interest
6.79
6.81
-0.29%
9.46
6.37
48.51%
10.17
50.43
-79.83%
10.78
2.08
418.27%
Depreciation
20.46
26.32
-22.26%
25.31
26.11
-3.06%
27.50
30.25
-9.09%
26.44
30.32
-12.80%
PBT
-29.62
-36.23
-
-47.72
-22.43
-
-36.09
-76.20
-
-39.14
-28.95
-
Tax
0.00
2.11
-100.00%
0.00
0.00
0.00
1.30
0.00
0.00
0.00
0.00
0.00
PAT
-29.62
-38.34
-
-47.72
-22.43
-
-37.39
-76.20
-
-39.14
-28.95
-
PATM
-85.14%
-90.36%
-247.25%
-28.38%
-64.38%
-117.65%
-85.95%
-42.23%
EPS
-2.37
-3.07
-
-3.82
-1.80
-
-2.99
-6.10
-
-3.13
-2.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Net Sales
157.71
225.10
215.93
167.02
109.17
275.72
299.52
771.65
3,017.11
2,572.11
3,179.92
Net Sales Growth
-38.10%
4.25%
29.28%
52.99%
-60.41%
-7.95%
-61.18%
-74.42%
17.30%
-19.11%
 
Cost Of Goods Sold
51.10
69.89
58.38
52.32
149.55
1,302.27
228.08
691.86
2,516.01
1,546.47
2,167.10
Gross Profit
106.61
155.21
157.56
114.70
-40.38
-1,026.55
71.44
79.79
501.10
1,025.64
1,012.81
GP Margin
67.60%
68.95%
72.97%
68.67%
-36.99%
-372.32%
23.85%
10.34%
16.61%
39.88%
31.85%
Total Expenditure
180.66
226.98
217.46
207.11
546.16
1,463.28
421.25
996.44
3,019.33
2,085.86
2,766.40
Power & Fuel Cost
-
18.29
17.66
12.45
7.56
10.60
16.70
12.78
50.20
25.33
32.04
% Of Sales
-
8.13%
8.18%
7.45%
6.92%
3.84%
5.58%
1.66%
1.66%
0.98%
1.01%
Employee Cost
-
56.55
57.56
43.64
37.35
42.35
67.50
42.60
132.77
96.87
86.82
% Of Sales
-
25.12%
26.66%
26.13%
34.21%
15.36%
22.54%
5.52%
4.40%
3.77%
2.73%
Manufacturing Exp.
-
40.67
44.57
39.69
53.23
57.07
58.64
154.99
214.04
312.45
344.05
% Of Sales
-
18.07%
20.64%
23.76%
48.76%
20.70%
19.58%
20.09%
7.09%
12.15%
10.82%
General & Admin Exp.
-
40.57
35.06
48.46
87.51
49.70
49.09
82.97
101.09
80.67
43.95
% Of Sales
-
18.02%
16.24%
29.01%
80.16%
18.03%
16.39%
10.75%
3.35%
3.14%
1.38%
Selling & Distn. Exp.
-
1.01
1.16
1.27
1.17
1.30
1.23
11.24
5.21
24.07
83.80
% Of Sales
-
0.45%
0.54%
0.76%
1.07%
0.47%
0.41%
1.46%
0.17%
0.94%
2.64%
Miscellaneous Exp.
-
0.00
3.06
9.27
209.79
0.00
0.00
0.00
0.00
0.00
83.80
% Of Sales
-
0%
1.42%
5.55%
192.17%
0%
0%
0%
0%
0%
0.27%
EBITDA
-22.95
-1.88
-1.53
-40.09
-436.99
-1,187.56
-121.73
-224.79
-2.22
486.25
413.52
EBITDA Margin
-14.55%
-0.84%
-0.71%
-24.00%
-400.28%
-430.71%
-40.64%
-29.13%
-0.07%
18.90%
13.00%
Other Income
7.28
8.49
12.76
11.30
5.80
5.74
6.75
44.95
19.62
16.21
27.97
Interest
37.20
34.14
59.05
34.99
19.09
54.44
84.45
50.61
405.15
297.67
211.64
Depreciation
99.71
106.36
121.66
139.24
171.74
186.59
207.88
134.74
253.28
142.02
142.61
PBT
-152.57
-133.89
-169.48
-203.02
-622.02
-1,422.86
-407.30
-365.19
-641.02
62.77
87.23
Tax
1.30
3.40
2.09
6.33
0.23
0.27
0.00
-28.24
18.90
18.30
34.84
Tax Rate
-0.85%
-2.54%
-1.23%
-3.12%
-0.03%
-0.02%
0.00%
7.73%
-2.95%
29.15%
39.94%
PAT
-153.87
-137.29
-171.56
-209.35
-752.60
-1,423.13
-579.03
-336.95
-617.29
3.31
59.87
PAT before Minority Interest
-153.87
-137.29
-171.56
-209.35
-752.60
-1,423.13
-579.03
-336.95
-659.92
44.47
52.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.63
-41.16
7.48
PAT Margin
-97.57%
-60.99%
-79.45%
-125.34%
-689.38%
-516.15%
-193.32%
-43.67%
-20.46%
0.13%
1.88%
PAT Growth
0.00%
19.98%
18.05%
72.18%
47.12%
-145.78%
-71.84%
45.41%
-18749.24%
-94.47%
 
Unadjusted EPS
-12.32
-10.99
-13.74
-16.76
-60.26
-113.94
-46.36
-26.98
-49.42
0.27
4.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Shareholder's Funds
-2,921.10
-2,741.15
-2,539.98
-2,327.88
-1,628.45
-179.19
46.60
404.18
961.21
944.43
Share Capital
124.93
124.93
124.93
124.93
98.94
98.94
53.30
53.30
53.33
53.33
Total Reserves
-3,046.04
-2,866.08
-2,664.92
-2,452.82
-1,792.70
-343.44
-24.70
339.77
907.88
891.10
Non-Current Liabilities
4,136.96
4,137.36
4,146.49
4,154.39
3,705.36
4,259.91
4,575.04
4,134.88
684.54
774.48
Secured Loans
3,842.10
3,842.50
3,852.69
3,866.13
3,417.00
3,989.16
4,072.95
4,141.63
667.98
790.59
Unsecured Loans
17.48
17.48
17.48
17.48
17.48
17.48
201.80
17.48
0.00
0.00
Long Term Provisions
13.87
13.87
12.76
13.30
13.38
13.38
13.41
13.41
9.30
0.00
Current Liabilities
743.79
686.17
608.47
569.43
1,037.94
1,244.71
1,081.07
1,730.44
4,762.72
3,243.20
Trade Payables
56.79
55.80
59.83
53.84
72.35
160.41
118.38
550.92
1,505.48
1,479.24
Other Current Liabilities
59.18
81.63
72.49
66.64
404.93
338.95
301.19
284.49
607.24
345.69
Short Term Borrowings
614.06
537.22
468.02
440.39
552.52
737.83
653.17
890.19
2,608.55
1,352.54
Short Term Provisions
13.76
11.52
8.14
8.55
8.13
7.52
8.32
4.84
41.45
65.73
Total Liabilities
1,959.65
2,082.38
2,214.98
2,395.94
3,114.85
5,331.64
5,697.52
6,275.71
6,422.50
4,976.18
Net Block
1,274.22
1,379.94
1,504.71
1,643.36
1,799.18
2,647.77
2,731.39
2,810.33
1,716.12
1,440.07
Gross Block
3,279.43
3,278.78
3,285.74
3,285.25
3,269.33
3,931.55
3,864.68
3,809.23
2,461.75
2,033.09
Accumulated Depreciation
2,005.21
1,898.85
1,781.03
1,641.89
1,470.15
1,283.78
1,133.29
998.90
745.62
593.02
Non Current Assets
1,376.32
1,482.17
1,619.47
1,768.16
2,466.41
3,180.24
3,297.11
3,542.32
2,575.85
1,776.49
Capital Work in Progress
68.90
73.00
77.61
80.95
91.83
82.42
127.99
168.82
323.03
212.00
Non Current Investment
2.99
2.99
2.99
2.99
133.34
2.99
2.99
2.99
2.99
2.69
Long Term Loans & Adv.
15.09
13.49
11.64
19.74
442.06
447.05
434.73
560.18
533.70
121.72
Other Non Current Assets
15.11
12.76
22.53
21.11
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
583.33
600.22
595.50
627.78
648.43
2,151.40
2,400.42
2,733.40
3,846.66
3,199.69
Current Investments
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
1.90
1.90
Inventories
51.19
61.07
48.36
53.98
182.03
1,571.80
1,585.15
1,856.13
2,605.02
2,016.94
Sundry Debtors
47.94
59.27
58.28
59.57
320.43
399.52
450.40
547.28
875.00
529.64
Cash & Bank
18.68
15.35
11.13
12.88
40.87
74.57
158.21
188.69
348.70
259.42
Other Current Assets
465.23
0.00
0.00
0.00
104.81
105.22
206.37
141.01
16.03
391.78
Short Term Loans & Adv.
465.23
464.23
477.44
501.06
104.81
77.40
206.37
113.19
16.03
391.78
Net Current Assets
-160.46
-85.96
-12.97
58.35
-389.51
906.69
1,319.35
1,002.96
-916.07
-43.51
Total Assets
1,959.65
2,082.39
2,214.97
2,395.94
3,114.84
5,331.64
5,697.53
6,275.72
6,422.51
4,976.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Cash From Operating Activity
-50.91
-16.88
-27.02
-6.72
126.79
93.63
170.55
-905.75
110.80
622.51
PBT
-133.89
-169.48
-203.02
-622.02
-1,423.13
-579.03
-365.19
-641.02
62.77
87.23
Adjustment
89.34
147.66
154.38
239.01
241.03
282.68
194.90
141.71
439.53
296.30
Changes in Working Capital
-6.36
9.11
21.62
376.28
1,308.88
436.99
276.72
-378.21
-359.89
270.90
Cash after chg. in Working capital
-50.91
-12.71
-27.02
-6.72
126.79
140.64
106.43
-877.52
142.41
654.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-47.02
64.12
-28.23
-31.61
-31.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.93
13.22
19.59
-2.34
-5.92
-88.86
-19.74
-656.83
-518.48
-185.70
Net Fixed Assets
0.00
6.91
-0.06
-4.68
-0.12
-36.18
0.47
-910.33
-282.51
-152.40
Net Investments
0.00
0.00
0.00
130.34
0.00
0.00
0.00
-72.80
-28.89
-0.49
Others
11.93
6.31
19.65
-128.00
-5.80
-52.68
-20.21
326.30
-207.08
-32.81
Cash from Financing Activity
42.30
7.88
7.11
2.18
-143.37
-88.41
-181.29
1,402.56
496.96
-457.91
Net Cash Inflow / Outflow
3.33
4.22
-0.33
-6.88
-22.50
-83.64
-30.48
-160.01
89.28
-21.10
Opening Cash & Equivalents
15.35
11.13
33.99
40.87
63.38
158.21
188.69
348.70
259.42
280.52
Closing Cash & Equivalent
18.68
15.35
33.66
33.99
40.87
74.57
158.21
188.69
348.70
259.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Book Value (Rs.)
-233.81
-219.41
-203.31
-186.33
-223.15
-76.67
-91.08
-22.69
180.23
177.08
ROA
-6.79%
-7.98%
-9.08%
-27.31%
-33.70%
-10.50%
-5.63%
-10.39%
0.78%
1.07%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-157.07%
4.67%
5.62%
ROCE
-6.22%
-6.39%
-8.86%
-34.98%
-42.00%
-11.17%
-6.61%
-4.89%
9.13%
8.98%
Fixed Asset Turnover
0.07
0.07
0.05
0.03
0.08
0.08
0.20
1.04
1.25
1.74
Receivable days
86.92
99.35
128.22
635.23
474.75
509.60
233.83
79.39
91.29
57.36
Inventory Days
91.02
92.49
111.36
394.52
1156.51
1892.87
806.54
249.01
300.39
205.50
Payable days
72.00
67.09
72.18
54.33
26.93
93.58
139.75
119.27
249.19
129.68
Cash Conversion Cycle
105.94
124.75
167.40
975.43
1604.33
2308.90
900.61
209.12
142.49
133.18
Total Debt/Equity
-1.53
-1.60
-1.71
-1.86
-1.97
-6.61
-10.30
-42.13
3.86
2.42
Interest Cover
-2.92
-1.87
-4.80
-38.41
-25.14
-5.86
-6.22
-0.58
1.21
1.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.