Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 532934 | NSE: PPAP

231.65
7.20 (3.21%)
23-Oct-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  224.05
  •  234.20
  •  223.75
  •  224.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38946
  •  90.22
  •  260.00
  •  102.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 314.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 330.70
  • 1.33%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.52%
  • 4.94%
  • 25.87%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 4.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 2.44
  • -3.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -0.84
  • -9.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.37
  • 6.38
  • -20.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 13.79
  • 11.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.55
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • 6.19
  • 6.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
18
92
-81%
104
0
0
79
94
-16%
85
119
-28%
Expenses
30
77
-61%
89
0
0
68
78
-12%
74
94
-21%
EBITDA
-13
15
-
14
0
0
11
16
-34%
11
24
-55%
EBIDTM
-71%
17%
14%
0%
13%
17%
13%
20%
Other Income
0
0
-52%
0
0
0
0
0
-28%
0
0
-58%
Interest
1
1
-11%
1
0
0
1
1
-19%
1
1
-50%
Depreciation
7
6
1%
6
0
0
6
6
0%
6
7
-2%
PBT
-20
8
-
7
0
0
4
9
-60%
4
17
-76%
Tax
-5
3
-
1
0
0
0
3
-95%
0
5
-
PAT
-15
6
-
6
0
0
3
6
-42%
4
12
-63%
PATM
-83%
6%
7%
0%
4%
6%
5%
10%
EPS
-10.48
4.11
-
3.98
0.00
0
2.47
4.24
-42%
3.09
8.26
-63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
360
411
398
345
319
Net Sales Growth
-
-13%
3%
15%
8%
 
Cost Of Goods Sold
-
186
198
189
172
160
Gross Profit
-
173
213
209
173
159
GP Margin
-
48%
52%
53%
50%
50%
Total Expenditure
-
309
334
313
278
265
Power & Fuel Cost
-
9
11
9
8
9
% Of Sales
-
2%
3%
2%
2%
3%
Employee Cost
-
66
71
63
53
50
% Of Sales
-
18%
17%
16%
15%
16%
Manufacturing Exp.
-
18
24
24
22
25
% Of Sales
-
5%
6%
6%
6%
8%
General & Admin Exp.
-
13
16
17
14
12
% Of Sales
-
4%
4%
4%
4%
4%
Selling & Distn. Exp.
-
12
12
10
9
9
% Of Sales
-
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
4
1
1
1
1
% Of Sales
-
1%
0%
0%
0%
0%
EBITDA
-
51
77
85
67
53
EBITDA Margin
-
14%
19%
21%
19%
17%
Other Income
-
1
1
3
2
1
Interest
-
3
4
5
6
8
Depreciation
-
26
26
26
24
25
PBT
-
23
48
57
38
22
Tax
-
4
15
20
13
7
Tax Rate
-
17%
31%
34%
34%
35%
PAT
-
19
33
37
25
14
PAT before Minority Interest
-
19
33
37
25
14
Minority Interest
-
0
0
0
0
0
PAT Margin
-
5%
8%
9%
7%
4%
PAT Growth
-
-43%
-11%
49%
79%
 
EPS
-
13.65
23.87
26.72
17.89
10.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
303
295
270
237
206
Share Capital
14
14
14
14
14
Total Reserves
289
281
256
223
192
Non-Current Liabilities
28
29
33
43
55
Secured Loans
12
13
16
28
44
Unsecured Loans
0
0
0
0
0
Long Term Provisions
10
7
7
6
5
Current Liabilities
81
106
101
80
67
Trade Payables
42
40
32
24
22
Other Current Liabilities
21
45
48
36
28
Short Term Borrowings
10
4
1
8
14
Short Term Provisions
8
17
20
11
3
Total Liabilities
413
431
404
359
328
Net Block
230
237
211
197
217
Gross Block
329
311
260
221
348
Accumulated Depreciation
99
74
49
24
130
Non Current Assets
300
298
283
254
228
Capital Work in Progress
8
2
12
3
1
Non Current Investment
48
49
49
47
0
Long Term Loans & Adv.
9
7
9
4
7
Other Non Current Assets
4
3
2
2
2
Current Assets
113
133
121
106
101
Current Investments
0
0
0
3
2
Inventories
50
45
32
23
39
Sundry Debtors
40
57
55
49
40
Cash & Bank
6
1
1
2
1
Other Current Assets
17
5
5
4
19
Short Term Loans & Adv.
14
25
27
25
1
Net Current Assets
32
27
20
26
33
Total Assets
413
431
404
359
328

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
36
59
78
70
41
PBT
23
48
57
38
22
Adjustment
28
30
29
29
33
Changes in Working Capital
-3
-2
13
10
-9
Cash after chg. in Working capital
48
76
99
77
45
Interest Paid
0
0
0
0
0
Tax Paid
-12
-17
-22
-7
-4
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-27
-43
-45
-43
-24
Net Fixed Assets
-23
-41
-48
97
Net Investments
-2
0
3
-14
Others
-2
-2
0
-126
Cash from Financing Activity
-6
-17
-33
-25
-18
Net Cash Inflow / Outflow
3
-1
-1
2
-1
Opening Cash & Equivalents
0
1
2
0
2
Closing Cash & Equivalent
3
0
1
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
217
211
193
169
147
ROA
5%
8%
10%
7%
4%
ROE
6%
12%
15%
11%
7%
ROCE
8%
17%
21%
16%
11%
Fixed Asset Turnover
1.12
1.44
1.70
1.38
1.05
Receivable days
49
50
46
41
40
Inventory Days
48
34
25
29
39
Payable days
47
38
32
30
29
Cash Conversion Cycle
51
46
39
40
50
Total Debt/Equity
0.07
0.08
0.11
0.22
0.36
Interest Cover
9
12
13
7
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.