PBT
2.52
2.21
1.42
1.09
1.46
4.86
1.89
2.03
1.08
1.53
Adjustment
-3.65
0.03
0.05
0.07
0.13
0.03
0.03
0.03
0.03
0.02
Changes in Working Capital
3.51
-1.60
-10.46
0.53
6.42
-26.38
-0.82
-8.51
4.95
-6.36
Cash after chg. in Working capital
2.38
0.64
-8.99
1.70
8.01
-21.48
1.09
-6.46
6.05
-4.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.51
-0.61
-0.41
-0.37
-0.57
-1.59
-0.61
-0.59
-0.26
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.78
-0.78
-1.04
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00