Nifty
Sensex
:
:
11709.80
39972.95
-179.60 (-1.51%)
-549.15 (-1.36%)

Apparel Retailing

Rating :
62/99  (View)

BSE: 538730 | NSE: PDSMFL

342.00
13.15 (4.00%)
28-Oct-2020 | 2:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  335.95
  •  352.00
  •  335.95
  •  328.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2700
  •  9.23
  •  416.80
  •  218.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 859.54
  • 28.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,104.25
  • N/A
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.65%
  • 5.33%
  • 20.23%
  • FII
  • DII
  • Others
  • 4.08%
  • 0.00%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.22
  • 10.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.40
  • 41.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.65
  • -10.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.27
  • 12.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.30
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.20
  • 11.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
967
1,535
-37%
2,004
2,083
-4%
1,437
1,491
-4%
1,673
1,596
5%
Expenses
951
1,510
-37%
1,895
2,001
-5%
1,414
1,469
-4%
1,646
1,581
4%
EBITDA
15
25
-38%
109
82
33%
22
22
-1%
27
15
82%
EBIDTM
2%
2%
5%
4%
2%
1%
2%
1%
Other Income
17
10
74%
-7
-6
-
16
3
455%
8
13
-37%
Interest
10
11
-9%
26
7
272%
8
9
-18%
4
9
-57%
Depreciation
16
9
79%
17
8
122%
17
5
268%
9
5
97%
PBT
6
14
-57%
45
61
-26%
13
11
19%
22
14
58%
Tax
2
0
403%
7
15
-52%
2
0
-
0
1
-93%
PAT
4
14
-69%
38
47
-18%
11
11
-1%
22
13
68%
PATM
0%
1%
2%
2%
1%
1%
1%
1%
EPS
1.67
5.39
-69%
14.69
17.91
-18%
4.39
4.41
0%
8.38
4.99
68%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,080
6,648
6,486
4,924
4,616
4,277
3,872
3,687
Net Sales Growth
-9%
2%
32%
7%
8%
10%
5%
 
Cost Of Goods Sold
5,063
5,549
5,538
4,249
4,004
3,698
3,337
3,165
Gross Profit
1,017
1,099
948
675
612
578
535
522
GP Margin
17%
17%
15%
14%
13%
14%
14%
14%
Total Expenditure
5,906
6,437
6,350
4,886
4,561
4,235
3,818
3,686
Power & Fuel Cost
-
4
2
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
436
379
306
260
237
221
233
% Of Sales
-
7%
6%
6%
6%
6%
6%
6%
Manufacturing Exp.
-
20
20
23
10
0
10
22
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
General & Admin Exp.
-
264
236
167
149
164
129
115
% Of Sales
-
4%
4%
3%
3%
4%
3%
3%
Selling & Distn. Exp.
-
112
150
85
71
59
55
65
% Of Sales
-
2%
2%
2%
2%
1%
1%
2%
Miscellaneous Exp.
-
51
25
55
67
77
66
87
% Of Sales
-
1%
0%
1%
1%
2%
2%
2%
EBITDA
174
211
136
38
55
42
54
1
EBITDA Margin
3%
3%
2%
1%
1%
1%
1%
0%
Other Income
34
27
16
24
16
31
14
61
Interest
48
74
56
22
13
14
19
17
Depreciation
59
52
26
16
13
15
15
16
PBT
87
111
69
24
45
44
35
29
Tax
11
9
0
3
5
1
5
3
Tax Rate
13%
10%
0%
13%
11%
2%
16%
11%
PAT
76
53
44
-7
16
28
22
18
PAT before Minority Interest
35
88
69
21
40
43
29
24
Minority Interest
-40
-35
-25
-27
-24
-15
-7
-5
PAT Margin
1%
1%
1%
0%
0%
1%
1%
0%
PAT Growth
-11%
21%
771%
-140%
-42%
28%
19%
 
EPS
29.12
20.35
16.88
-2.52
6.23
10.73
8.38
7.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
559
468
465
463
481
447
399
Share Capital
26
26
26
26
26
26
0
Total Reserves
533
442
439
437
455
421
373
Non-Current Liabilities
84
17
61
39
10
55
50
Secured Loans
0
0
50
25
0
46
49
Unsecured Loans
5
9
10
13
13
9
0
Long Term Provisions
12
4
1
1
0
0
0
Current Liabilities
1,685
1,654
1,055
859
886
838
784
Trade Payables
579
748
480
376
361
350
302
Other Current Liabilities
343
194
60
32
26
41
46
Short Term Borrowings
742
690
492
427
470
420
416
Short Term Provisions
21
22
24
24
28
26
20
Total Liabilities
2,380
2,170
1,660
1,437
1,441
1,391
1,274
Net Block
479
354
273
72
195
192
183
Gross Block
724
523
395
147
306
283
267
Accumulated Depreciation
232
169
122
75
111
91
84
Non Current Assets
571
442
383
300
261
228
220
Capital Work in Progress
21
15
30
20
23
11
2
Non Current Investment
65
62
73
201
38
17
21
Long Term Loans & Adv.
6
11
6
7
4
9
14
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
1,809
1,728
1,278
1,137
1,180
1,162
1,054
Current Investments
24
17
25
5
5
3
2
Inventories
183
136
65
35
50
89
121
Sundry Debtors
832
1,029
783
728
775
715
583
Cash & Bank
502
370
225
248
199
177
212
Other Current Assets
267
36
34
14
151
179
137
Short Term Loans & Adv.
232
140
146
107
150
167
126
Net Current Assets
124
74
222
279
294
325
270
Total Assets
2,380
2,170
1,660
1,437
1,441
1,391
1,274

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
281
213
58
121
121
-10
5
PBT
91
69
24
45
44
34
27
Adjustment
119
58
51
1
22
39
51
Changes in Working Capital
81
101
-16
75
58
-83
-89
Cash after chg. in Working capital
290
228
59
122
124
-10
-12
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-10
-15
0
-1
-3
-1
17
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-79
-195
-147
-46
-91
4
-344
Net Fixed Assets
-1
-1
-28
25
-13
-8
Net Investments
1
-1
24
-25
0
0
Others
-79
-193
-143
-46
-78
12
Cash from Financing Activity
-128
115
66
-9
-70
1
394
Net Cash Inflow / Outflow
74
133
-23
66
-40
-5
55
Opening Cash & Equivalents
240
112
135
68
87
89
0
Closing Cash & Equivalent
337
240
112
135
68
87
89

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
214
180
178
178
185
171
74,619
ROA
4%
4%
1%
3%
3%
2%
2%
ROE
17%
15%
4%
9%
9%
7%
6%
ROCE
14%
11%
5%
6%
6%
6%
5%
Fixed Asset Turnover
10.66
14.13
18.16
20.36
14.51
14.08
13.83
Receivable days
51
51
56
59
64
61
58
Inventory Days
9
6
4
3
6
10
12
Payable days
39
37
33
31
32
33
31
Cash Conversion Cycle
21
20
26
32
37
38
38
Total Debt/Equity
1.34
1.50
1.19
1.00
1.01
1.06
1.25
Interest Cover
2
2
2
4
4
3
3

News Update


  • PDS Multinational Fashions’ arm enters into agreement to invest funds in Hydrocotton
    21st Sep 2020, 10:45 AM

    PDS Group foresees a lot of synergy value for its supply chain through this investment

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.