Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Hardware

Rating :
N/A  (View)

BSE: 517119 | NSE: Not Listed

5.05
0.24 (4.99%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.81
  •  5.05
  •  4.57
  •  4.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6373
  •  0.32
  •  6.94
  •  1.94

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.19
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.16%
  • 0.48%
  • 24.31%
  • FII
  • DII
  • Others
  • 0%
  • 1.65%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -44.17
  • -64.35
  • -71.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 9.89
  • 7.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.79
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 7.32
  • 7.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-25%
0
0
-25%
0
0
60%
0
0
-47%
Expenses
0
1
-39%
0
1
-75%
1
1
-29%
1
1
8%
EBITDA
0
0
-
0
-1
-
0
-1
-
-1
-1
-
EBIDTM
-478%
-584%
-305%
-1,288%
-621%
-1,429%
-976%
-412%
Other Income
1
1
-30%
1
1
-17%
1
1
15%
1
1
4%
Interest
0
0
-25%
0
0
0%
0
0
0%
0
0
0%
Depreciation
0
0
0%
0
0
0%
0
0
-14%
0
0
-14%
PBT
0
0
-20%
-1
-1
-
-1
0
-
-3
0
-
Tax
0
0
167%
0
1
-
0
0
-
0
0
-44%
PAT
0
0
-38%
-1
-2
-
-1
0
-
-3
0
-
PATM
341%
388%
-1,481%
-2,493%
-1,814%
108%
-4,197%
23%
EPS
0.09
0.15
-40%
-0.45
-0.90
-
-0.66
0.03
-
-1.56
0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0
1
10
26
64
101
101
98
133
183
197
Net Sales Growth
-22%
-94%
-60%
-59%
-37%
0%
3%
-27%
-27%
-7%
 
Cost Of Goods Sold
0
0
0
0
4
20
19
14
35
86
113
Gross Profit
0
1
10
26
59
81
81
84
98
96
85
GP Margin
99%
100%
100%
100%
93%
81%
81%
86%
73%
53%
43%
Total Expenditure
2
3
11
23
58
94
91
88
123
171
182
Power & Fuel Cost
-
0
0
0
0
0
0
1
1
0
1
% Of Sales
-
12%
1%
1%
1%
0%
0%
1%
1%
0%
0%
Employee Cost
-
1
7
16
38
51
49
57
63
60
44
% Of Sales
-
229%
70%
63%
60%
51%
48%
58%
48%
33%
22%
Manufacturing Exp.
-
0
1
2
6
7
10
8
10
7
5
% Of Sales
-
2%
7%
7%
9%
7%
10%
8%
8%
4%
3%
General & Admin Exp.
-
1
1
3
6
7
7
7
10
10
11
% Of Sales
-
186%
13%
12%
9%
7%
7%
7%
7%
6%
5%
Selling & Distn. Exp.
-
0
0
0
1
1
1
1
3
3
5
% Of Sales
-
12%
1%
1%
1%
1%
1%
1%
2%
2%
3%
Miscellaneous Exp.
-
1
1
1
3
8
4
1
1
4
5
% Of Sales
-
140%
10%
5%
4%
8%
4%
1%
1%
2%
2%
EBITDA
-2
-3
0
3
5
7
10
9
10
12
15
EBITDA Margin
-611%
-481%
-3%
12%
8%
7%
10%
10%
7%
6%
8%
Other Income
4
4
4
4
3
1
1
1
3
3
0
Interest
0
0
1
1
0
1
3
5
7
9
8
Depreciation
0
0
0
1
1
1
1
1
4
5
5
PBT
-5
1
2
5
7
6
7
5
2
1
2
Tax
0
1
1
1
1
3
3
1
1
0
1
Tax Rate
-1%
-73%
18%
19%
21%
57%
48%
29%
37%
20%
41%
PAT
-5
-2
3
4
6
2
4
3
1
1
1
PAT before Minority Interest
-5
-2
3
4
6
2
4
3
1
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1,929%
-384%
27%
16%
9%
2%
4%
4%
1%
0%
1%
PAT Growth
0%
-179%
-33%
-26%
136%
-37%
10%
176%
127%
-61%
 
EPS
-2.57
-1.06
1.34
2.00
2.70
1.14
1.80
1.64
0.60
0.26
0.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
47
49
46
55
95
93
89
35
105
108
Share Capital
21
21
21
25
25
25
25
21
21
21
Total Reserves
26
28
25
30
70
68
64
14
84
87
Non-Current Liabilities
4
4
5
2
5
7
17
69
76
105
Secured Loans
0
0
0
0
0
0
1
1
6
37
Unsecured Loans
4
4
5
2
2
3
12
64
66
64
Long Term Provisions
0
0
0
0
0
0
0
1
1
0
Current Liabilities
4
4
7
10
21
29
36
59
93
70
Trade Payables
4
4
4
3
5
13
16
24
49
62
Other Current Liabilities
0
0
1
4
5
4
6
14
20
7
Short Term Borrowings
0
0
2
3
10
12
14
22
25
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
1
Total Liabilities
55
57
58
68
121
129
142
163
275
283
Net Block
10
10
11
22
24
26
27
38
62
71
Gross Block
12
13
13
26
28
31
33
45
93
115
Accumulated Depreciation
3
3
3
4
4
5
5
7
31
44
Non Current Assets
11
15
16
31
36
35
39
53
83
79
Capital Work in Progress
0
0
0
0
0
0
1
1
9
8
Non Current Investment
0
0
0
0
6
0
0
0
0
0
Long Term Loans & Adv.
1
4
6
9
6
8
10
14
10
0
Other Non Current Assets
0
0
0
0
0
0
0
1
2
0
Current Assets
44
42
42
36
85
94
104
109
192
204
Current Investments
37
33
17
6
0
0
0
0
0
0
Inventories
0
0
0
0
7
8
8
9
11
10
Sundry Debtors
3
4
5
8
60
74
79
76
153
164
Cash & Bank
2
1
8
4
11
3
3
9
10
10
Other Current Assets
2
2
2
1
7
9
13
15
19
20
Short Term Loans & Adv.
0
3
11
16
5
6
6
7
8
19
Net Current Assets
40
38
35
26
64
65
67
50
99
134
Total Assets
55
57
58
68
121
129
143
163
275
283

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-5
-14
-6
5
18
14
-6
-15
16
13
PBT
-1
3
5
7
6
7
5
2
1
2
Adjustment
-2
0
-1
0
8
7
5
9
11
10
Changes in Working Capital
-4
-16
-10
2
8
4
-15
-19
6
4
Cash after chg. in Working capital
-7
-12
-6
9
22
19
-5
-8
17
17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
3
-2
-1
-4
-4
-4
-1
-7
-2
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
5
12
11
-11
-6
1
10
31
-3
-11
Net Fixed Assets
1
1
13
1
2
2
12
57
21
-11
Net Investments
-3
-16
-11
7
-7
0
0
0
0
0
Others
8
27
9
-19
-1
-1
-2
-26
-24
0
Cash from Financing Activity
0
-4
-1
0
-5
-15
-10
-16
-13
-3
Net Cash Inflow / Outflow
0
-6
4
-7
8
0
-6
0
0
-1
Opening Cash & Equivalents
1
8
4
11
3
3
9
10
10
11
Closing Cash & Equivalent
2
1
8
4
11
3
3
9
10
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
22
23
22
20
39
38
36
7
32
32
ROA
-4%
5%
7%
6%
2%
3%
2%
1%
0%
1%
ROE
-5%
6%
10%
9%
3%
5%
8%
3%
1%
2%
ROCE
-2%
8%
11%
10%
7%
10%
9%
7%
6%
6%
Fixed Asset Turnover
0.05
0.79
1.30
2.33
3.39
3.15
2.52
1.93
1.77
1.76
Receivable days
2,199
146
93
195
242
278
289
313
313
288
Inventory Days
0
0
2
22
28
29
32
27
21
21
Payable days
754
163
69
32
41
64
89
115
125
118
Cash Conversion Cycle
1,445
-17
26
185
229
243
232
226
209
191
Total Debt/Equity
0.08
0.08
0.15
0.12
0.14
0.18
0.35
5.61
1.44
1.52
Interest Cover
-2
5
8
17
5
4
2
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.