Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Diamond & Jewellery

Rating :
36/99  (View)

BSE: 534809 | NSE: PCJEWELLER

17.30
0.40 (2.37%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.65
  •  18.50
  •  16.55
  •  16.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12678746
  •  2193.42
  •  36.80
  •  7.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 667.28
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,721.46
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.44%
  • 3.16%
  • 45.21%
  • FII
  • DII
  • Others
  • 1.04%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.59
  • -6.54
  • -18.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.78
  • -9.64
  • -14.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.94
  • -26.91
  • -46.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 15.42
  • 5.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.03
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 14.50
  • 17.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
61
1,411
-96%
915
2,248
-59%
1,668
2,195
-24%
1,212
1,723
-30%
Expenses
57
1,253
-95%
888
2,710
-67%
1,534
1,954
-21%
1,080
1,516
-29%
EBITDA
4
158
-98%
26
-462
-
135
241
-44%
132
207
-36%
EBIDTM
6%
11%
14%
-21%
8%
11%
11%
12%
Other Income
26
6
360%
24
7
238%
35
40
-11%
15
29
-47%
Interest
97
88
10%
93
72
30%
97
91
7%
91
99
-8%
Depreciation
9
11
-17%
7
4
73%
10
5
104%
9
5
80%
PBT
-76
65
-
-50
-531
-
63
185
-66%
48
131
-64%
Tax
-3
26
-
-12
-139
-
27
52
-48%
1
36
-96%
PAT
-74
39
-
-38
-392
-
36
133
-73%
46
95
-51%
PATM
-121%
3%
7%
-17%
2%
6%
4%
6%
EPS
-1.86
0.99
-
-0.97
-9.93
-
0.90
3.37
-73%
1.17
2.41
-51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,856
5,207
8,680
9,612
8,474
7,303
6,361
5,325
4,018
3,042
Net Sales Growth
-49%
-40%
-10%
13%
16%
15%
19%
33%
32%
 
Cost Of Goods Sold
7,189
4,552
8,073
8,274
7,430
6,284
5,395
4,478
3,362
2,517
Gross Profit
-3,333
655
607
1,338
1,044
1,019
967
847
656
525
GP Margin
-86%
13%
7%
14%
12%
14%
15%
16%
16%
17%
Total Expenditure
3,559
4,750
8,389
8,622
7,709
6,545
5,631
4,737
3,537
2,710
Power & Fuel Cost
-
8
9
9
8
8
6
6
5
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
78
120
96
83
73
56
45
35
25
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
17
21
45
38
50
39
38
26
21
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
General & Admin Exp.
-
31
84
107
98
80
66
52
38
28
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
18
41
83
43
46
66
79
62
32
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
2%
1%
Miscellaneous Exp.
-
47
40
9
8
5
4
40
8
84
% Of Sales
-
1%
0%
0%
0%
0%
0%
1%
0%
3%
EBITDA
297
457
291
990
765
758
730
588
482
332
EBITDA Margin
8%
9%
3%
10%
9%
10%
11%
11%
12%
11%
Other Income
101
80
84
92
97
50
59
47
21
17
Interest
378
374
354
324
286
251
227
153
127
77
Depreciation
35
37
19
21
22
23
23
12
10
7
PBT
-16
125
2
737
554
534
540
469
365
265
Tax
14
42
1
201
133
136
161
113
74
34
Tax Rate
-85%
34%
70%
27%
24%
25%
30%
24%
20%
13%
PAT
-30
83
1
536
421
398
378
356
291
231
PAT before Minority Interest
-30
83
1
536
421
398
378
356
291
231
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
2%
0%
6%
5%
5%
6%
7%
7%
8%
PAT Growth
0%
13,513%
-100%
27%
6%
5%
6%
22%
26%
 
EPS
-0.75
2.10
0.02
13.56
10.66
10.08
9.58
9.02
7.37
5.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
4,003
3,921
3,881
3,352
2,409
1,991
1,682
1,389
555
Share Capital
395
395
394
179
179
179
179
179
134
Total Reserves
3,571
3,484
3,471
3,159
2,222
1,811
1,503
1,210
421
Non-Current Liabilities
89
10
11
31
51
-9
-9
-3
2
Secured Loans
1
12
30
46
58
0
0
1
2
Unsecured Loans
0
0
0
12
0
0
0
0
0
Long Term Provisions
44
45
7
6
4
3
2
1
1
Current Liabilities
3,746
3,672
5,067
3,981
3,279
2,730
2,606
2,090
1,570
Trade Payables
1,090
1,262
3,622
2,997
2,175
1,822
1,284
1,625
852
Other Current Liabilities
244
230
297
287
99
50
164
132
87
Short Term Borrowings
2,282
2,091
1,025
634
882
681
1,003
231
575
Short Term Provisions
129
89
123
63
123
178
155
102
56
Total Liabilities
7,838
7,603
8,960
7,363
5,739
4,711
4,280
3,476
2,128
Net Block
169
74
93
88
91
90
84
63
66
Gross Block
256
147
158
133
114
147
118
86
80
Accumulated Depreciation
88
72
65
45
23
58
34
23
14
Non Current Assets
213
134
169
162
155
167
183
159
137
Capital Work in Progress
1
1
1
0
0
0
1
1
1
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
31
36
47
44
37
74
89
80
62
Other Non Current Assets
13
23
28
30
27
3
9
15
8
Current Assets
7,625
7,468
8,791
7,201
5,584
4,545
4,096
3,318
1,991
Current Investments
8
8
19
9
8
13
185
443
0
Inventories
5,414
5,012
5,258
4,187
3,867
3,230
2,377
1,714
1,172
Sundry Debtors
1,881
1,987
1,851
1,538
976
780
623
675
687
Cash & Bank
240
322
1,556
1,192
342
284
330
265
75
Other Current Assets
83
69
23
23
391
237
581
221
57
Short Term Loans & Adv.
71
70
84
252
363
223
496
196
54
Net Current Assets
3,879
3,796
3,724
3,220
2,305
1,815
1,490
1,228
421
Total Assets
7,838
7,603
8,960
7,363
5,739
4,711
4,280
3,476
2,128

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
76
-1,931
358
794
16
333
-786
520
-337
PBT
125
2
737
554
534
540
469
365
265
Adjustment
373
270
250
216
208
215
27
67
81
Changes in Working Capital
-415
-2,185
-488
207
-587
-293
-1,194
159
-666
Cash after chg. in Working capital
84
-1,913
498
977
156
462
-698
591
-321
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-18
-141
-183
-140
-129
-88
-71
-16
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
38
978
-378
-530
-25
213
246
-592
-30
Net Fixed Assets
-106
13
-13
-16
35
-29
-32
-16
Net Investments
0
9
-9
-135
5
172
258
-443
Others
143
956
-356
-379
-65
70
20
-133
Cash from Financing Activity
-170
652
-4
47
16
-565
571
141
359
Net Cash Inflow / Outflow
-57
-302
-24
312
7
-19
31
68
-8
Opening Cash & Equivalents
85
387
411
100
92
111
80
11
19
Closing Cash & Equivalent
28
85
387
411
100
92
111
80
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
100
98
98
93
67
56
47
39
21
ROA
1%
0%
7%
6%
8%
8%
9%
10%
11%
ROE
2%
0%
15%
15%
18%
21%
23%
30%
42%
ROCE
8%
6%
23%
22%
26%
29%
29%
36%
30%
Fixed Asset Turnover
25.84
57.01
66.06
68.64
55.91
48.00
52.30
48.56
38.25
Receivable days
136
81
64
54
44
40
44
62
82
Inventory Days
365
216
179
173
177
161
140
131
141
Payable days
87
99
142
120
110
86
116
118
103
Cash Conversion Cycle
414
198
102
108
112
116
68
75
120
Total Debt/Equity
0.58
0.55
0.29
0.24
0.40
0.34
0.60
0.17
1.04
Interest Cover
1
1
3
3
3
3
4
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.