PBT
-0.11
0.02
0.03
0.14
0.36
1.60
0.32
0.19
0.26
0.42
Adjustment
0.07
0.10
0.13
0.17
0.19
0.11
0.13
0.15
0.21
0.24
Changes in Working Capital
1.03
-0.49
-0.50
-0.50
0.30
-1.26
0.62
-0.06
-0.06
0.72
Cash after chg. in Working capital
0.99
-0.37
-0.33
-0.19
0.86
0.45
1.08
0.28
0.41
1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.01
-0.05
-0.07
Tax Paid
0.01
-0.01
-0.02
-0.06
-0.16
-0.56
-0.11
-0.06
-0.08
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00