PBT
-1.31
0.94
5.72
3.65
3.96
2.40
2.17
8.92
14.46
11.15
Adjustment
10.79
13.64
8.73
11.87
11.57
10.73
10.61
6.28
-1.49
5.27
Changes in Working Capital
1.44
-4.28
-4.24
-0.60
2.67
-1.02
-8.50
-5.82
-1.06
-20.22
Cash after chg. in Working capital
10.92
10.30
10.21
14.92
18.20
12.10
4.28
9.39
11.91
-3.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.58
-2.70
0.29
-0.91
-0.56
-0.19
-0.41
-0.20
0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00