Nifty
:
14433.70
Sensex
:
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)
Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 531254 | NSE: Not Listed

NSE BSE
23.85
1.10 (4.84%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.85
  •  23.85
  •  23.85
  •  22.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  211
  •  0.05
  •  26.25
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.29
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.16
  • N/A
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.27%
  • 12.60%
  • 14.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.84
  • 67.98
  • -3.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.78
  • 24.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.29
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.06
  • 25.08
  • 31.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
14.07
6.25
125.12%
0.00
5.98
-100.00%
12.11
13.92
-13.00%
7.63
11.91
-35.94%
Expenses
11.99
5.65
112.21%
0.00
5.43
-100.00%
10.36
12.46
-16.85%
6.99
11.25
-37.87%
EBITDA
2.08
0.60
246.67%
0.00
0.54
-100.00%
1.74
1.46
19.18%
0.64
0.66
-3.03%
EBIDTM
14.70%
9.63%
0.00%
9.12%
14.40%
10.47%
8.40%
5.53%
Other Income
0.16
0.21
-23.81%
0.00
0.27
-100.00%
0.36
0.49
-26.53%
0.30
0.15
100.00%
Interest
0.31
0.21
47.62%
0.00
0.19
-100.00%
0.54
0.50
8.00%
0.13
0.18
-27.78%
Depreciation
0.30
0.04
650.00%
0.00
0.04
-100.00%
0.36
0.04
800.00%
0.04
0.04
0.00%
PBT
1.62
0.56
189.29%
0.00
0.59
-100.00%
1.20
1.41
-14.89%
0.76
0.59
28.81%
Tax
0.14
0.08
75.00%
0.00
0.03
-100.00%
0.22
0.06
266.67%
0.06
0.02
200.00%
PAT
1.48
0.48
208.33%
0.00
0.56
-100.00%
0.98
1.35
-27.41%
0.71
0.57
24.56%
PATM
10.50%
7.70%
0.00%
9.33%
8.09%
9.73%
9.25%
4.75%
EPS
1.52
0.56
171.43%
0.00
0.55
-100.00%
0.94
1.10
-14.55%
0.83
0.18
361.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
31.97
60.26
36.00
14.63
2.39
7.04
14.72
0.62
Net Sales Growth
-
-46.95%
67.39%
146.07%
512.13%
-66.05%
-52.17%
2274.19%
 
Cost Of Goods Sold
-
24.11
54.20
31.31
12.31
2.10
5.23
11.31
0.00
Gross Profit
-
7.86
6.06
4.69
2.32
0.29
1.81
3.41
0.62
GP Margin
-
24.59%
10.06%
13.03%
15.86%
12.13%
25.71%
23.17%
100%
Total Expenditure
-
28.44
56.37
33.64
13.33
2.59
7.03
14.33
0.40
Power & Fuel Cost
-
0.02
0.01
0.02
0.00
0.00
0.00
0.91
0.00
% Of Sales
-
0.06%
0.02%
0.06%
0%
0%
0%
6.18%
0%
Employee Cost
-
1.96
0.64
0.53
0.25
0.08
0.78
0.95
0.26
% Of Sales
-
6.13%
1.06%
1.47%
1.71%
3.35%
11.08%
6.45%
41.94%
Manufacturing Exp.
-
0.82
0.71
0.16
0.07
0.03
0.28
1.53
0.00
% Of Sales
-
2.56%
1.18%
0.44%
0.48%
1.26%
3.98%
10.39%
0%
General & Admin Exp.
-
1.21
0.55
1.17
0.44
0.26
0.25
0.37
0.03
% Of Sales
-
3.78%
0.91%
3.25%
3.01%
10.88%
3.55%
2.51%
4.84%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.34
0.28
0.46
0.27
0.12
0.50
0.18
0.10
% Of Sales
-
1.06%
0.46%
1.28%
1.85%
5.02%
7.10%
1.22%
16.13%
EBITDA
-
3.53
3.89
2.36
1.30
-0.20
0.01
0.39
0.22
EBITDA Margin
-
11.04%
6.46%
6.56%
8.89%
-8.37%
0.14%
2.65%
35.48%
Other Income
-
1.13
1.17
0.19
0.04
0.00
0.02
0.00
0.00
Interest
-
1.07
0.91
0.69
0.36
0.10
0.45
0.61
0.17
Depreciation
-
0.48
0.16
0.10
0.03
0.00
0.20
0.28
0.05
PBT
-
3.12
3.99
1.76
0.94
-0.31
-0.62
-0.51
0.01
Tax
-
0.40
0.44
0.17
0.17
0.06
0.21
-0.04
0.00
Tax Rate
-
12.82%
11.03%
9.66%
18.09%
-19.35%
-23.08%
7.84%
0.00%
PAT
-
1.60
2.86
0.98
0.77
-0.36
-1.12
-0.51
0.01
PAT before Minority Interest
-
2.72
3.54
1.59
0.77
-0.36
-1.12
-0.46
0.01
Minority Interest
-
-1.12
-0.68
-0.61
0.00
0.00
0.00
-0.05
0.00
PAT Margin
-
5.00%
4.75%
2.72%
5.26%
-15.06%
-15.91%
-3.46%
1.61%
PAT Growth
-
-44.06%
191.84%
27.27%
313.89%
67.86%
-119.61%
-5200%
 
Unadjusted EPS
-
2.86
5.11
1.75
1.38
-0.64
-2.00
-0.91
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
15.18
13.32
11.48
9.25
2.48
2.85
3.61
3.97
Share Capital
5.57
5.57
5.57
5.57
3.57
3.57
3.57
3.57
Total Reserves
9.61
7.75
5.91
3.68
-1.09
-0.73
0.04
0.39
Non-Current Liabilities
8.24
7.63
2.57
1.57
0.00
0.11
1.31
1.19
Secured Loans
5.06
1.44
0.41
0.09
0.00
0.00
1.39
1.11
Unsecured Loans
2.93
6.17
2.16
1.53
0.00
0.00
0.60
0.00
Long Term Provisions
0.21
0.01
0.00
0.00
0.00
0.11
0.14
0.08
Current Liabilities
10.28
4.70
6.15
3.51
0.64
1.13
6.63
0.09
Trade Payables
6.84
3.50
2.12
0.85
0.01
0.00
2.57
0.00
Other Current Liabilities
3.23
0.79
0.40
0.12
0.00
1.07
1.19
0.09
Short Term Borrowings
0.00
0.00
3.27
2.33
0.60
0.00
2.84
0.00
Short Term Provisions
0.20
0.41
0.36
0.21
0.03
0.06
0.03
0.00
Total Liabilities
48.21
31.54
25.81
17.61
3.12
4.09
11.55
5.25
Net Block
10.37
1.73
2.80
0.34
0.00
0.00
5.54
0.74
Gross Block
14.34
1.88
2.93
0.37
0.00
0.00
7.50
2.42
Accumulated Depreciation
3.97
0.14
0.13
0.03
0.00
0.00
1.96
1.68
Non Current Assets
14.90
5.37
12.92
2.63
0.01
0.00
7.48
3.45
Capital Work in Progress
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.98
3.42
2.16
0.24
0.00
0.00
1.20
2.36
Long Term Loans & Adv.
0.25
0.22
7.96
2.05
0.00
0.00
0.40
0.35
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.33
0.00
Current Assets
33.31
26.16
12.89
14.98
3.12
4.08
4.07
1.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.37
0.50
1.34
2.94
1.24
0.00
2.56
0.00
Sundry Debtors
12.76
5.26
2.63
2.37
0.48
0.00
0.74
0.00
Cash & Bank
1.11
1.60
1.37
3.97
1.05
1.53
0.20
0.09
Other Current Assets
13.05
0.14
0.13
0.03
0.35
2.55
0.57
1.70
Short Term Loans & Adv.
12.79
18.66
7.41
5.66
0.30
0.47
0.00
1.67
Net Current Assets
23.03
21.47
6.73
11.47
2.48
2.95
-2.56
1.71
Total Assets
48.21
31.53
25.81
17.61
3.13
4.08
11.55
5.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
-4.90
2.01
-3.87
-7.37
-1.08
1.69
-0.98
PBT
3.12
3.99
1.76
0.94
-0.31
-0.51
0.01
Adjustment
0.85
1.34
0.63
0.34
0.01
0.99
0.22
Changes in Working Capital
-8.44
-2.93
-6.20
-8.57
-0.66
1.21
-1.21
Cash after chg. in Working capital
-4.48
2.40
-3.81
-7.28
-0.96
1.69
-0.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.39
-0.06
-0.09
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.15
-2.58
-3.36
-1.03
-1.00
-3.68
-0.38
Net Fixed Assets
0.00
0.00
0.00
0.00
0.97
0.00
Net Investments
0.00
-1.15
0.24
-5.24
2.88
-1.02
Others
-2.15
-1.43
-3.60
4.21
-4.85
-2.66
Cash from Financing Activity
6.85
0.76
4.30
12.31
0.60
2.10
1.20
Net Cash Inflow / Outflow
-0.20
0.18
-2.93
3.91
-1.48
0.11
-0.17
Opening Cash & Equivalents
1.22
1.03
3.96
0.05
1.53
0.09
0.05
Closing Cash & Equivalent
1.02
1.22
1.03
3.96
0.05
0.20
-0.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
27.25
23.91
20.60
16.60
6.95
7.97
10.11
11.10
ROA
6.81%
12.36%
7.31%
7.45%
-10.11%
-14.39%
-5.53%
0.10%
ROE
19.06%
28.58%
15.31%
13.17%
-13.67%
-34.82%
-12.26%
0.13%
ROCE
18.99%
25.54%
16.01%
15.96%
-5.83%
-7.17%
1.53%
3.41%
Fixed Asset Turnover
3.94
25.07
21.84
79.91
2655.26
0.00
2.97
0.25
Receivable days
102.89
23.91
25.39
35.62
73.66
0.00
18.32
0.00
Inventory Days
39.24
5.58
21.71
52.19
189.59
0.00
63.37
0.00
Payable days
68.77
18.67
17.54
11.33
0.83
73.40
31.06
2.13
Cash Conversion Cycle
73.35
10.82
29.56
76.48
262.41
-73.40
50.63
-2.13
Total Debt/Equity
0.53
0.57
0.52
0.43
0.24
0.37
1.51
0.30
Interest Cover
3.91
5.39
3.53
3.59
-1.94
-1.04
0.18
1.03

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.