PBT
0.05
0.64
0.14
0.32
-0.33
-0.50
-0.15
0.01
0.10
-0.07
Adjustment
0.37
0.43
0.45
0.31
0.00
-3.60
0.03
0.07
-0.03
-0.03
Changes in Working Capital
2.74
-1.13
-0.61
-5.31
-0.18
-1.99
1.23
-0.12
-1.09
0.59
Cash after chg. in Working capital
3.16
-0.05
-0.03
-4.68
-0.50
-6.10
1.12
-0.04
-1.03
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.04
-0.05
-0.03
-0.12
0.00
0.00
0.01
0.02
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.40
0.00
0.00
0.00
0.00