Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

BPO/ITeS

Rating :
50/99  (View)

BSE: Not Listed | NSE: ONEPOINT

18.50
-0.20 (-1.07%)
15-Jan-2021 | 3:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.85
  •  19.50
  •  17.80
  •  18.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7612
  •  1.41
  •  24.50
  •  9.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.67
  • N/A
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.24%
  • 0.00%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 15.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.25
  • 1.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.77
  • 2.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
24.06
35.37
-31.98%
15.15
29.07
-47.88%
24.57
40.54
-39.39%
36.08
38.91
-7.27%
Expenses
22.81
25.70
-11.25%
15.97
20.33
-21.45%
44.05
31.91
38.04%
25.83
33.09
-21.94%
EBITDA
1.25
9.66
-87.06%
-0.83
8.74
-
-19.48
8.63
-
10.25
5.82
76.12%
EBIDTM
5.19%
27.32%
-5.47%
30.07%
-79.28%
21.28%
28.41%
14.95%
Other Income
2.13
0.09
2,266.67%
3.10
0.08
3,775.00%
1.76
0.08
2,100.00%
0.10
0.07
42.86%
Interest
2.52
2.22
13.51%
6.41
2.18
194.04%
2.32
0.32
625.00%
2.25
0.22
922.73%
Depreciation
6.72
6.87
-2.18%
2.36
6.66
-64.56%
8.15
4.44
83.56%
6.91
3.96
74.49%
PBT
-5.86
0.66
-
-6.50
-0.02
-
-28.19
3.94
-
1.18
1.70
-30.59%
Tax
-2.08
-0.06
-
-0.29
0.19
-
-7.11
0.22
-
0.26
0.32
-18.75%
PAT
-3.79
0.72
-
-6.21
-0.21
-
-21.08
3.73
-
0.93
1.38
-32.61%
PATM
-15.73%
2.02%
-41.01%
-0.73%
-85.78%
9.19%
2.56%
3.54%
EPS
-1.51
0.29
-
-2.48
-0.08
-
-8.41
1.49
-
0.37
0.55
-32.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
99.86
124.93
152.71
120.98
95.83
Net Sales Growth
-30.60%
-18.19%
26.23%
26.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
99.86
124.93
152.71
120.98
95.83
GP Margin
99.99%
100%
100%
100%
100%
Total Expenditure
108.66
97.26
124.08
96.91
79.68
Power & Fuel Cost
-
5.82
5.95
5.17
3.57
% Of Sales
-
4.66%
3.90%
4.27%
3.73%
Employee Cost
-
76.29
89.94
63.71
57.45
% Of Sales
-
61.07%
58.90%
52.66%
59.95%
Manufacturing Exp.
-
2.35
10.31
10.48
5.03
% Of Sales
-
1.88%
6.75%
8.66%
5.25%
General & Admin Exp.
-
12.37
16.97
15.49
11.66
% Of Sales
-
9.90%
11.11%
12.80%
12.17%
Selling & Distn. Exp.
-
0.13
0.30
1.68
1.71
% Of Sales
-
0.10%
0.20%
1.39%
1.78%
Miscellaneous Exp.
-
0.30
0.61
0.38
0.25
% Of Sales
-
0.24%
0.40%
0.31%
0.26%
EBITDA
-8.81
27.67
28.63
24.07
16.15
EBITDA Margin
-8.82%
22.15%
18.75%
19.90%
16.85%
Other Income
7.09
2.03
0.27
0.15
0.01
Interest
13.50
8.97
0.63
2.64
2.33
Depreciation
24.14
28.60
16.05
9.89
3.74
PBT
-39.37
-7.87
12.21
11.70
10.09
Tax
-9.22
-6.72
2.14
2.26
3.54
Tax Rate
23.42%
25.48%
17.53%
19.32%
35.08%
PAT
-30.15
-19.65
10.07
9.44
6.55
PAT before Minority Interest
-30.15
-19.65
10.07
9.44
6.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-30.19%
-15.73%
6.59%
7.80%
6.84%
PAT Growth
-636.48%
-295.13%
6.67%
44.12%
 
Unadjusted EPS
-12.01
-7.83
4.01
3.76
2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
57.37
77.32
67.88
17.34
Share Capital
25.07
16.72
16.72
1.00
Total Reserves
32.30
60.61
51.17
16.34
Non-Current Liabilities
76.12
1.85
2.79
26.68
Secured Loans
0.31
0.46
0.00
0.91
Unsecured Loans
0.00
0.07
0.07
22.11
Long Term Provisions
0.57
0.26
0.13
0.00
Current Liabilities
30.88
35.59
16.92
14.42
Trade Payables
5.22
8.37
4.68
2.61
Other Current Liabilities
12.65
17.49
11.97
5.10
Short Term Borrowings
13.00
9.19
0.00
6.25
Short Term Provisions
0.00
0.55
0.27
0.46
Total Liabilities
164.37
114.76
87.59
58.44
Net Block
122.30
51.29
42.30
29.92
Gross Block
171.30
82.70
57.39
35.12
Accumulated Depreciation
49.00
31.41
15.09
5.20
Non Current Assets
126.58
75.53
48.33
36.15
Capital Work in Progress
0.00
20.24
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.28
4.00
6.03
6.23
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
37.80
39.24
39.26
22.29
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
27.10
32.24
33.76
20.77
Cash & Bank
3.28
1.95
4.05
1.26
Other Current Assets
7.41
0.64
0.15
0.18
Short Term Loans & Adv.
7.26
4.42
1.30
0.09
Net Current Assets
6.92
3.64
22.34
7.87
Total Assets
164.38
114.77
87.59
58.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
22.17
32.32
9.29
12.08
PBT
-26.37
12.21
11.70
10.09
Adjustment
53.78
16.32
12.32
5.99
Changes in Working Capital
0.93
7.49
-12.39
-4.00
Cash after chg. in Working capital
28.34
36.03
11.62
12.08
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-6.17
-3.71
-2.33
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-98.14
-43.32
-22.10
-23.20
Net Fixed Assets
-68.30
-44.50
-22.26
Net Investments
0.00
0.00
0.00
Others
-29.84
1.18
0.16
Cash from Financing Activity
77.31
8.89
15.61
11.71
Net Cash Inflow / Outflow
1.34
-2.11
2.80
0.59
Opening Cash & Equivalents
1.95
4.05
1.26
0.67
Closing Cash & Equivalent
3.28
1.95
4.05
1.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
22.88
30.84
27.07
115.61
ROA
-14.08%
9.96%
12.93%
11.20%
ROE
-29.17%
13.87%
22.15%
37.76%
ROCE
-22.03%
16.52%
24.97%
26.65%
Fixed Asset Turnover
0.98
2.18
2.62
2.73
Receivable days
86.57
78.88
82.27
79.12
Inventory Days
0.00
0.00
0.00
0.00
Payable days
21.61
19.19
14.46
13.32
Cash Conversion Cycle
64.96
59.69
67.80
65.79
Total Debt/Equity
0.23
0.13
0.01
1.69
Interest Cover
-1.94
20.53
5.43
5.32

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.