OK Play India Live BSE/NSE | OK Play India Fundamenta data | OK Play India Balance sheet | OK Play India Quarterly Results | OK Play India Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

37.84
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

157.77
N/A
0.86

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.44
18.36
23.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.93
-
18.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.57
-
346.95

P:E (Median)

8 Years
5 Years
3 Years

-
-
5.90

P:BV (Average)

8 Years
5 Years
3 Years

4.54
4.44
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.51
14.55
11.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 9.10 10.93 -16.74% 4.91 28.10 -82.53% 14.36 31.88 -54.96% 11.01 32.21 -65.82%
Expenses 9.17 6.84 34.06% 6.66 22.71 -70.67% 14.39 21.60 -33.38% 9.84 25.93 -62.05%
EBITDA -0.07 4.09 - -1.75 5.40 - -0.04 10.28 - 1.17 6.28 -81.37%
EBIDTM -0.76% 37.43% -35.59% 19.20% -0.26% 32.25% 10.65% 19.48%
Other Income 0.61 0.20 205.00% 0.08 1.36 -94.12% 2.37 1.01 134.65% 0.35 1.96 -82.14%
Interest 4.55 3.89 16.97% 0.34 4.13 -91.77% 2.17 4.10 -47.07% 3.84 3.23 18.89%
Depreciation 2.22 2.00 11.00% 2.20 1.97 11.68% 1.99 1.54 29.22% 2.00 1.74 14.94%
PBT -6.19 -1.65 - -4.23 0.68 - -2.20 3.27 - -4.34 3.79 -
Tax 0.00 -0.14 - 0.00 0.14 -100.00% -4.78 3.97 - 0.00 0.73 -100.00%
PAT -6.19 -1.51 - -4.23 0.54 - 2.58 -0.70 - -4.34 3.06 -
PATM -68.04% -13.84% -86.02% 1.91% 17.97% -2.21% -39.45% 9.51%
EPS -3.22 -0.79 - -2.20 0.28 - 1.34 -0.37 - -2.26 1.60 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 16.86 15.42 9.34% 6.17 33.95 -81.83% 15.26 41.11 -62.88% 14.18 41.26 -65.63%
Expenses 16.00 10.36 54.44% 7.92 26.05 -69.60% 15.07 27.44 -45.08% 13.39 30.41 -55.97%
EBITDA 0.86 5.05 -82.97% -1.75 7.90 - 0.19 13.68 -98.61% 0.79 10.86 -92.73%
EBIDTM 5.11% 32.77% -28.34% 23.27% 1.21% 33.26% 5.60% 26.31%
Other Income 0.07 -0.11 - 0.01 0.67 -98.51% 2.05 0.10 1,950.00% -0.04 0.56 -
Interest 5.11 4.17 22.54% 0.35 4.42 -92.08% 2.37 4.47 -46.98% 4.09 3.83 6.79%
Depreciation 2.64 2.48 6.45% 2.60 2.29 13.54% 2.39 1.88 27.13% 2.48 2.14 15.89%
PBT -6.77 -1.77 - -4.72 1.88 - -2.92 5.03 - -5.85 5.97 -
Tax 0.00 -0.19 - 0.00 0.39 -100.00% -5.04 5.89 - -0.19 1.36 -
PAT -6.77 -1.58 - -4.72 1.49 - 2.13 -0.86 - -5.66 4.61 -
PATM -40.19% -10.27% -76.45% 4.40% 13.94% -2.09% -39.89% 11.17%
EPS -3.51 -0.83 - -2.44 0.78 - 1.10 -0.45 - -2.94 2.40 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 39.38 118.93 109.04 69.41 97.20 56.65 106.06 61.27 41.59 38.24 48.24 Net Sales Growth -61.81% 9.07% 57.10% -28.59% 71.58% -46.59% 73.10% 47.32% 8.76% -20.73% Cost Of Goods Sold 24.16 47.81 45.65 24.95 51.09 24.60 46.86 25.01 11.65 9.44 22.52 Gross Profit 15.22 71.13 63.39 44.46 46.11 32.05 59.20 36.26 29.94 28.80 25.72 GP Margin 38.65% 59.81% 58.13% 64.05% 47.44% 56.58% 55.82% 59.18% 71.99% 75.31% 53.32% Total Expenditure 40.06 91.36 86.36 55.15 78.76 68.59 87.95 49.64 35.08 33.69 41.95 Power & Fuel Cost - 5.01 4.64 2.83 2.71 3.53 4.48 3.23 3.02 2.66 2.89 % Of Sales - 4.21% 4.26% 4.08% 2.79% 6.23% 4.22% 5.27% 7.26% 6.96% 5.99% Employee Cost - 13.06 10.00 8.22 7.04 6.68 7.88 6.52 6.20 6.59 5.00 % Of Sales - 10.98% 9.17% 11.84% 7.24% 11.79% 7.43% 10.64% 14.91% 17.23% 10.36% Manufacturing Exp. - 18.86 18.96 8.55 8.07 5.19 14.30 7.35 9.44 9.62 3.60 % Of Sales - 15.86% 17.39% 12.32% 8.30% 9.16% 13.48% 12.00% 22.70% 25.16% 7.46% General & Admin Exp. - 2.03 1.84 3.44 3.25 2.89 2.51 2.27 1.86 2.25 3.22 % Of Sales - 1.71% 1.69% 4.96% 3.34% 5.10% 2.37% 3.70% 4.47% 5.88% 6.67% Selling & Distn. Exp. - 3.63 4.28 6.83 6.03 2.91 10.44 2.17 2.36 2.92 4.08 % Of Sales - 3.05% 3.93% 9.84% 6.20% 5.14% 9.84% 3.54% 5.67% 7.64% 8.46% Miscellaneous Exp. - 0.96 0.98 0.32 0.57 22.79 1.47 3.09 0.54 0.21 4.08 % Of Sales - 0.81% 0.90% 0.46% 0.59% 40.23% 1.39% 5.04% 1.30% 0.55% 1.35% EBITDA -0.69 27.57 22.68 14.26 18.44 -11.94 18.11 11.63 6.51 4.55 6.29 EBITDA Margin -1.75% 23.18% 20.80% 20.54% 18.97% -21.08% 17.08% 18.98% 15.65% 11.90% 13.04% Other Income 3.41 4.24 4.13 1.00 0.27 22.50 0.28 0.35 0.42 0.36 7.48 Interest 10.90 14.84 12.53 10.84 10.86 8.74 7.85 6.83 5.76 3.82 1.33 Depreciation 8.41 6.64 5.18 3.46 2.88 2.71 5.91 5.49 5.50 6.03 4.94 PBT -16.96 10.32 9.09 0.96 4.97 -0.89 4.63 -0.34 -4.34 -4.95 7.49 Tax -4.78 4.84 -0.08 0.68 -2.39 -0.67 5.32 -0.17 -2.09 -1.12 2.79 Tax Rate 28.18% 62.13% -12.31% 50.75% 54.44% 29.00% 462.61% 7.39% 22.09% 26.67% 37.25% PAT -12.18 2.95 0.73 0.65 -1.99 -1.64 -4.17 -2.13 -7.36 -3.08 4.71 PAT before Minority Interest -12.18 2.95 0.73 0.65 -1.99 -1.64 -4.17 -2.13 -7.36 -3.08 4.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -30.93% 2.48% 0.67% 0.94% -2.05% -2.89% -3.93% -3.48% -17.70% -8.05% 9.76% PAT Growth -976.26% 304.11% 12.31% 132.66% -21.34% 60.67% -95.77% 71.06% -138.96% -165.39% Unadjusted EPS -6.34 1.54 0.38 0.34 -1.04 -0.85 -2.17 -1.11 -3.83 -1.60 2.45

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

39.38

118.93

109.04

69.41

97.20

56.65

106.06

61.27

41.59

38.24

48.24

Net Sales Growth

-61.81%

9.07%

57.10%

-28.59%

71.58%

-46.59%

73.10%

47.32%

8.76%

-20.73%

Cost Of Goods Sold

24.16

47.81

45.65

24.95

51.09

24.60

46.86

25.01

11.65

9.44

22.52

Gross Profit

15.22

71.13

63.39

44.46

46.11

32.05

59.20

36.26

29.94

28.80

25.72

GP Margin

38.65%

59.81%

58.13%

64.05%

47.44%

56.58%

55.82%

59.18%

71.99%

75.31%

53.32%

Total Expenditure

40.06

91.36

86.36

55.15

78.76

68.59

87.95

49.64

35.08

33.69

41.95

Power & Fuel Cost

5.01

4.64

2.83

2.71

3.53

4.48

3.23

3.02

2.66

2.89

% Of Sales

4.21%

4.26%

4.08%

2.79%

6.23%

4.22%

5.27%

7.26%

6.96%

5.99%

Employee Cost

13.06

10.00

8.22

7.04

6.68

7.88

6.52

6.20

6.59

5.00

% Of Sales

10.98%

9.17%

11.84%

7.24%

11.79%

7.43%

10.64%

14.91%

17.23%

10.36%

Manufacturing Exp.

18.86

18.96

8.55

8.07

5.19

14.30

7.35

9.44

9.62

3.60

% Of Sales

15.86%

17.39%

12.32%

8.30%

9.16%

13.48%

12.00%

22.70%

25.16%

7.46%

General & Admin Exp.

2.03

1.84

3.44

3.25

2.89

2.51

2.27

1.86

2.25

3.22

% Of Sales

1.71%

1.69%

4.96%

3.34%

5.10%

2.37%

3.70%

4.47%

5.88%

6.67%

Selling & Distn. Exp.

3.63

4.28

6.83

6.03

2.91

10.44

2.17

2.36

2.92

4.08

% Of Sales

3.05%

3.93%

9.84%

6.20%

5.14%

9.84%

3.54%

5.67%

7.64%

8.46%

Miscellaneous Exp.

0.96

0.98

0.32

0.57

22.79

1.47

3.09

0.54

0.21

4.08

% Of Sales

0.81%

0.90%

0.46%

0.59%

40.23%

1.39%

5.04%

1.30%

0.55%

1.35%

EBITDA

-0.69

27.57

22.68

14.26

18.44

-11.94

18.11

11.63

6.51

4.55

6.29

EBITDA Margin

-1.75%

23.18%

20.80%

20.54%

18.97%

-21.08%

17.08%

18.98%

15.65%

11.90%

13.04%

Other Income

3.41

4.24

4.13

1.00

0.27

22.50

0.28

0.35

0.42

0.36

7.48

Interest

10.90

14.84

12.53

10.84

10.86

8.74

7.85

6.83

5.76

3.82

1.33

Depreciation

8.41

6.64

5.18

3.46

2.88

2.71

5.91

5.49

5.50

6.03

4.94

PBT

-16.96

10.32

9.09

0.96

4.97

-0.89

4.63

-0.34

-4.34

-4.95

7.49

Tax

-4.78

4.84

-0.08

0.68

-2.39

-0.67

5.32

-0.17

-2.09

-1.12

2.79

Tax Rate

28.18%

62.13%

-12.31%

50.75%

54.44%

29.00%

462.61%

7.39%

22.09%

26.67%

37.25%

PAT

-12.18

2.95

0.73

0.65

-1.99

-1.64

-4.17

-2.13

-7.36

-3.08

4.71

PAT before Minority Interest

-12.18

2.95

0.73

0.65

-1.99

-1.64

-4.17

-2.13

-7.36

-3.08

4.71

Minority Interest

0.00

PAT Margin

-30.93%

2.48%

0.67%

0.94%

-2.05%

-2.89%

-3.93%

-3.48%

-17.70%

-8.05%

9.76%

PAT Growth

-976.26%

304.11%

12.31%

132.66%

-21.34%

60.67%

-95.77%

71.06%

-138.96%

-165.39%

Unadjusted EPS

-6.34

1.54

0.38

0.34

-1.04

-0.85

-2.17

-1.11

-3.83

-1.60

2.45

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 52.47 156.73 142.26 83.52 106.06 67.48 109.72 61.27 41.59 38.24 Net Sales Growth -60.17% 10.17% 70.33% -21.25% 57.17% -38.50% 79.08% 47.32% 8.76% Cost Of Goods Sold 31.68 62.15 59.60 30.39 55.03 28.62 49.42 24.89 11.65 9.44 Gross Profit 20.79 94.58 82.65 53.13 51.04 38.87 60.29 36.37 29.94 28.80 GP Margin 39.63% 60.35% 58.10% 63.61% 48.12% 57.60% 54.95% 59.36% 71.99% 75.31% Total Expenditure 52.38 116.73 111.50 66.16 86.41 77.77 94.30 49.64 35.08 33.69 Power & Fuel Cost - 7.00 7.06 4.26 3.70 5.20 6.00 3.24 3.02 2.66 % Of Sales - 4.47% 4.96% 5.10% 3.49% 7.71% 5.47% 5.29% 7.26% 6.96% Employee Cost - 15.94 12.13 9.44 8.10 8.01 9.09 6.57 6.20 6.59 % Of Sales - 10.17% 8.53% 11.30% 7.64% 11.87% 8.28% 10.72% 14.91% 17.23% Manufacturing Exp. - 23.70 24.27 10.77 9.22 6.81 14.74 7.37 9.44 9.62 % Of Sales - 15.12% 17.06% 12.90% 8.69% 10.09% 13.43% 12.03% 22.70% 25.16% General & Admin Exp. - 2.66 2.51 3.80 3.59 3.19 2.86 2.29 1.86 2.25 % Of Sales - 1.70% 1.76% 4.55% 3.38% 4.73% 2.61% 3.74% 4.47% 5.88% Selling & Distn. Exp. - 4.06 4.73 7.06 6.13 3.05 10.65 2.18 2.36 2.92 % Of Sales - 2.59% 3.32% 8.45% 5.78% 4.52% 9.71% 3.56% 5.67% 7.64% Miscellaneous Exp. - 1.22 1.19 0.45 0.64 22.90 1.54 3.09 0.54 0.21 % Of Sales - 0.78% 0.84% 0.54% 0.60% 33.94% 1.40% 5.04% 1.30% 0.55% EBITDA 0.09 40.00 30.76 17.36 19.65 -10.29 15.42 11.63 6.51 4.55 EBITDA Margin 0.17% 25.52% 21.62% 20.79% 18.53% -15.25% 14.05% 18.98% 15.65% 11.90% Other Income 2.09 0.99 2.85 1.24 0.30 22.56 0.29 0.35 0.42 0.36 Interest 11.92 16.37 14.48 13.41 13.67 11.42 10.62 6.92 5.76 3.82 Depreciation 10.11 7.98 6.37 4.53 3.96 3.78 7.01 5.54 5.50 6.03 PBT -20.26 16.65 12.76 0.66 2.32 -2.93 -1.92 -0.48 -4.34 -4.95 Tax -5.23 7.85 1.70 0.96 -3.06 -1.65 3.52 -0.22 -2.09 -1.12 Tax Rate 25.81% 55.67% 43.26% 92.31% 43.47% 37.93% -65.19% 9.02% 22.09% 26.67% PAT -15.02 6.25 2.23 0.07 -3.98 -2.69 -8.91 -2.23 -7.36 -3.08 PAT before Minority Interest -14.97 6.25 2.23 0.07 -3.98 -2.69 -8.91 -2.23 -7.36 -3.08 Minority Interest 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -28.63% 3.99% 1.57% 0.08% -3.75% -3.99% -8.12% -3.64% -17.70% -8.05% PAT Growth -510.38% 180.27% 3085.71% 101.76% -47.96% 69.81% -299.55% 69.70% -138.96% Unadjusted EPS -7.82 3.26 1.16 0.04 -2.07 -1.40 -4.64 -1.16 -3.83 -1.60

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

52.47

156.73

142.26

83.52

106.06

67.48

109.72

61.27

41.59

38.24

Net Sales Growth

-60.17%

10.17%

70.33%

-21.25%

57.17%

-38.50%

79.08%

47.32%

8.76%

Cost Of Goods Sold

31.68

62.15

59.60

30.39

55.03

28.62

49.42

24.89

11.65

9.44

Gross Profit

20.79

94.58

82.65

53.13

51.04

38.87

60.29

36.37

29.94

28.80

GP Margin

39.63%

60.35%

58.10%

63.61%

48.12%

57.60%

54.95%

59.36%

71.99%

75.31%

Total Expenditure

52.38

116.73

111.50

66.16

86.41

77.77

94.30

49.64

35.08

33.69

Power & Fuel Cost

7.00

7.06

4.26

3.70

5.20

6.00

3.24

3.02

2.66

% Of Sales

4.47%

4.96%

5.10%

3.49%

7.71%

5.47%

5.29%

7.26%

6.96%

Employee Cost

15.94

12.13

9.44

8.10

8.01

9.09

6.57

6.20

6.59

% Of Sales

10.17%

8.53%

11.30%

7.64%

11.87%

8.28%

10.72%

14.91%

17.23%

Manufacturing Exp.

23.70

24.27

10.77

9.22

6.81

14.74

7.37

9.44

9.62

% Of Sales

15.12%

17.06%

12.90%

8.69%

10.09%

13.43%

12.03%

22.70%

25.16%

General & Admin Exp.

2.66

2.51

3.80

3.59

3.19

2.86

2.29

1.86

2.25

% Of Sales

1.70%

1.76%

4.55%

3.38%

4.73%

2.61%

3.74%

4.47%

5.88%

Selling & Distn. Exp.

4.06

4.73

7.06

6.13

3.05

10.65

2.18

2.36

2.92

% Of Sales

2.59%

3.32%

8.45%

5.78%

4.52%

9.71%

3.56%

5.67%

7.64%

Miscellaneous Exp.

1.22

1.19

0.45

0.64

22.90

1.54

3.09

0.54

0.21

% Of Sales

0.78%

0.84%

0.54%

0.60%

33.94%

1.40%

5.04%

1.30%

0.55%

EBITDA

0.09

40.00

30.76

17.36

19.65

-10.29

15.42

11.63

6.51

4.55

EBITDA Margin

0.17%

25.52%

21.62%

20.79%

18.53%

-15.25%

14.05%

18.98%

15.65%

11.90%

Other Income

2.09

0.99

2.85

1.24

0.30

22.56

0.29

0.35

0.42

0.36

Interest

11.92

16.37

14.48

13.41

13.67

11.42

10.62

6.92

5.76

3.82

Depreciation

10.11

7.98

6.37

4.53

3.96

3.78

7.01

5.54

5.50

6.03

PBT

-20.26

16.65

12.76

0.66

2.32

-2.93

-1.92

-0.48

-4.34

-4.95

Tax

-5.23

7.85

1.70

0.96

-3.06

-1.65

3.52

-0.22

-2.09

-1.12

Tax Rate

25.81%

55.67%

43.26%

92.31%

43.47%

37.93%

-65.19%

9.02%

22.09%

26.67%

PAT

-15.02

6.25

2.23

0.07

-3.98

-2.69

-8.91

-2.23

-7.36

-3.08

PAT before Minority Interest

-14.97

6.25

2.23

0.07

-3.98

-2.69

-8.91

-2.23

-7.36

-3.08

Minority Interest

0.05

0.00

PAT Margin

-28.63%

3.99%

1.57%

0.08%

-3.75%

-3.99%

-8.12%

-3.64%

-17.70%

-8.05%

PAT Growth

-510.38%

180.27%

3085.71%

101.76%

-47.96%

69.81%

-299.55%

69.70%

-138.96%

Unadjusted EPS

-7.82

3.26

1.16

0.04

-2.07

-1.40

-4.64

-1.16

-3.83

-1.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 61.84 52.57 44.41 32.70 34.69 33.56 37.55 37.17 44.53 38.14 Share Capital 19.20 18.60 18.60 17.97 17.97 17.07 16.97 15.97 15.97 15.97 Total Reserves 42.64 24.39 23.70 14.73 16.73 15.93 19.95 21.20 28.56 22.17 Non-Current Liabilities 59.83 79.58 27.03 17.43 33.26 28.94 29.77 37.90 40.46 58.23 Secured Loans 15.72 16.65 8.72 18.09 27.08 27.20 32.60 38.41 37.62 10.88 Unsecured Loans 41.08 63.50 19.29 0.91 6.22 1.10 1.19 3.34 3.89 47.89 Long Term Provisions 1.12 0.73 0.76 0.89 0.55 0.57 0.56 0.56 0.61 0.00 Current Liabilities 83.95 59.43 97.19 93.56 65.98 68.98 56.27 46.65 38.91 13.42 Trade Payables 11.31 11.50 15.04 13.81 7.73 10.31 10.51 3.23 1.77 11.02 Other Current Liabilities 39.20 24.03 44.31 38.55 23.96 30.24 24.29 20.85 18.75 2.05 Short Term Borrowings 31.82 23.79 37.19 40.55 33.13 27.23 20.82 21.93 18.38 0.00 Short Term Provisions 1.61 0.11 0.65 0.65 1.16 1.19 0.65 0.65 0.00 0.36 Total Liabilities 205.62 191.58 168.63 143.69 133.93 131.48 123.59 121.72 123.90 109.79 Net Block 95.58 69.28 57.14 36.75 31.53 29.20 31.65 43.70 45.10 45.65 Gross Block 159.31 127.90 110.94 87.11 79.55 77.54 74.24 80.93 76.86 72.10 Accumulated Depreciation 63.73 58.63 53.79 50.36 48.02 48.34 42.59 37.23 31.76 26.45 Non Current Assets 104.47 92.75 74.01 58.12 44.60 40.75 39.72 48.12 49.14 45.67 Capital Work in Progress 0.00 14.12 8.38 12.71 4.46 3.35 0.00 0.03 0.03 0.03 Non Current Investment 8.06 8.06 8.06 8.00 8.00 8.00 7.89 4.26 3.90 0.00 Long Term Loans & Adv. 0.81 0.43 0.41 0.66 0.61 0.20 0.18 0.13 0.12 0.00 Other Non Current Assets 0.02 0.86 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 101.14 98.83 94.62 85.58 89.33 90.73 77.15 67.44 68.82 58.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.63 0.00 Inventories 46.69 39.67 33.86 27.02 11.42 23.67 17.75 13.68 12.24 9.29 Sundry Debtors 16.75 21.48 29.05 38.10 28.56 32.33 34.76 19.12 16.11 13.92 Cash & Bank 2.37 2.30 2.30 0.99 1.23 7.46 11.45 7.94 9.74 10.53 Other Current Assets 35.32 4.95 0.34 0.15 48.12 27.26 13.18 26.71 27.10 24.72 Short Term Loans & Adv. 31.30 30.43 29.08 19.31 25.71 27.04 12.94 26.62 27.03 24.72 Net Current Assets 17.20 39.39 -2.57 -7.98 23.35 21.75 20.88 20.79 29.91 45.04 Total Assets 205.61 191.58 168.63 143.70 133.93 131.48 123.59 121.72 123.90 109.80

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

61.84

52.57

44.41

32.70

34.69

33.56

37.55

37.17

44.53

38.14

Share Capital

19.20

18.60

17.97

17.07

16.97

15.97

Total Reserves

42.64

24.39

23.70

14.73

16.73

15.93

19.95

21.20

28.56

22.17

Non-Current Liabilities

59.83

79.58

27.03

17.43

33.26

28.94

29.77

37.90

40.46

58.23

Secured Loans

15.72

16.65

8.72

18.09

27.08

27.20

32.60

38.41

37.62

10.88

Unsecured Loans

41.08

63.50

19.29

0.91

6.22

1.10

1.19

3.34

3.89

47.89

Long Term Provisions

1.12

0.73

0.76

0.89

0.55

0.57

0.56

0.61

0.00

Current Liabilities

83.95

59.43

97.19

93.56

65.98

68.98

56.27

46.65

38.91

13.42

Trade Payables

11.31

11.50

15.04

13.81

7.73

10.31

10.51

3.23

1.77

11.02

Other Current Liabilities

39.20

24.03

44.31

38.55

23.96

30.24

24.29

20.85

18.75

2.05

Short Term Borrowings

31.82

23.79

37.19

40.55

33.13

27.23

20.82

21.93

18.38

0.00

Short Term Provisions

1.61

0.11

0.65

1.16

1.19

0.65

0.00

0.36

Total Liabilities

205.62

191.58

168.63

143.69

133.93

131.48

123.59

121.72

123.90

109.79

Net Block

95.58

69.28

57.14

36.75

31.53

29.20

31.65

43.70

45.10

45.65

Gross Block

159.31

127.90

110.94

87.11

79.55

77.54

74.24

80.93

76.86

72.10

Accumulated Depreciation

63.73

58.63

53.79

50.36

48.02

48.34

42.59

37.23

31.76

26.45

Non Current Assets

104.47

92.75

74.01

58.12

44.60

40.75

39.72

48.12

49.14

45.67

Capital Work in Progress

0.00

14.12

8.38

12.71

4.46

3.35

0.00

0.03

Non Current Investment

8.06

8.00

7.89

4.26

3.90

0.00

Long Term Loans & Adv.

0.81

0.43

0.41

0.66

0.61

0.20

0.18

0.13

0.12

0.00

Other Non Current Assets

0.02

0.86

0.01

0.00

Current Assets

101.14

98.83

94.62

85.58

89.33

90.73

77.15

67.44

68.82

58.47

Current Investments

0.00

3.63

0.00

Inventories

46.69

39.67

33.86

27.02

11.42

23.67

17.75

13.68

12.24

9.29

Sundry Debtors

16.75

21.48

29.05

38.10

28.56

32.33

34.76

19.12

16.11

13.92

Cash & Bank

2.37

2.30

0.99

1.23

7.46

11.45

7.94

9.74

10.53

Other Current Assets

35.32

4.95

0.34

0.15

48.12

27.26

13.18

26.71

27.10

24.72

Short Term Loans & Adv.

31.30

30.43

29.08

19.31

25.71

27.04

12.94

26.62

27.03

24.72

Net Current Assets

17.20

39.39

-2.57

-7.98

23.35

21.75

20.88

20.79

29.91

45.04

Total Assets

205.61

191.58

168.63

143.70

133.93

131.48

123.59

121.72

123.90

109.80

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 58.19 45.62 35.96 24.87 28.85 28.77 37.45 37.17 44.53 Share Capital 19.20 18.60 18.60 17.97 17.97 17.07 16.97 15.97 15.97 Total Reserves 39.00 17.45 15.26 6.90 10.88 11.13 19.85 21.20 28.56 Non-Current Liabilities 62.04 83.29 32.48 25.65 45.21 38.00 43.28 47.27 45.91 Secured Loans 17.87 21.94 16.89 29.30 41.36 37.60 45.64 47.78 43.07 Unsecured Loans 41.08 63.50 19.81 1.42 6.73 1.61 1.70 3.34 3.89 Long Term Provisions 1.12 0.73 0.76 0.89 0.55 0.57 0.56 0.56 0.61 Current Liabilities 98.76 72.72 110.58 106.65 72.24 78.96 63.88 48.30 38.93 Trade Payables 12.55 17.29 18.08 17.93 8.70 11.45 11.50 3.23 1.77 Other Current Liabilities 45.02 28.69 49.25 43.47 25.19 35.02 27.07 22.49 18.77 Short Term Borrowings 38.27 26.50 42.59 44.60 37.20 31.30 24.66 21.93 18.38 Short Term Provisions 2.91 0.23 0.65 0.65 1.16 1.19 0.65 0.65 0.00 Total Liabilities 218.99 201.63 179.02 157.17 146.30 145.73 144.72 132.85 129.38 Net Block 115.71 88.33 76.44 56.02 52.40 51.07 53.43 46.21 47.54 Gross Block 186.20 152.45 134.54 109.62 102.64 100.57 96.09 83.45 79.30 Accumulated Depreciation 70.50 64.12 58.09 53.60 50.24 49.50 42.65 37.24 31.76 Non Current Assets 116.94 103.91 85.60 70.39 57.62 54.65 53.65 47.89 47.77 Capital Work in Progress 0.24 14.12 8.60 13.61 4.51 3.35 0.00 1.55 0.11 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.94 0.56 0.51 0.76 0.71 0.24 0.22 0.13 0.12 Other Non Current Assets 0.06 0.89 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 102.04 97.72 93.42 86.79 88.67 91.07 84.35 78.74 75.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 52.11 44.79 38.26 30.36 12.65 24.73 20.01 13.68 12.24 Sundry Debtors 18.33 22.93 30.27 39.50 29.27 28.00 34.79 19.12 16.11 Cash & Bank 2.47 2.41 2.37 1.07 1.55 7.73 12.63 8.10 14.77 Other Current Assets 29.14 5.00 0.35 0.18 45.21 30.61 16.93 37.85 32.50 Short Term Loans & Adv. 25.10 22.59 22.17 15.68 22.78 30.36 16.67 37.76 32.43 Net Current Assets 3.29 25.00 -17.16 -19.87 16.44 12.11 20.48 30.44 36.69 Total Assets 218.98 201.63 179.02 157.18 146.29 145.72 144.72 132.85 129.39

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

58.19

45.62

35.96

24.87

28.85

28.77

37.45

37.17

44.53

Share Capital

19.20

18.60

17.97

17.07

16.97

15.97

Total Reserves

39.00

17.45

15.26

6.90

10.88

11.13

19.85

21.20

28.56

Non-Current Liabilities

62.04

83.29

32.48

25.65

45.21

38.00

43.28

47.27

45.91

Secured Loans

17.87

21.94

16.89

29.30

41.36

37.60

45.64

47.78

43.07

Unsecured Loans

41.08

63.50

19.81

1.42

6.73

1.61

1.70

3.34

3.89

Long Term Provisions

1.12

0.73

0.76

0.89

0.55

0.57

0.56

0.61

Current Liabilities

98.76

72.72

110.58

106.65

72.24

78.96

63.88

48.30

38.93

Trade Payables

12.55

17.29

18.08

17.93

8.70

11.45

11.50

3.23

1.77

Other Current Liabilities

45.02

28.69

49.25

43.47

25.19

35.02

27.07

22.49

18.77

Short Term Borrowings

38.27

26.50

42.59

44.60

37.20

31.30

24.66

21.93

18.38

Short Term Provisions

2.91

0.23

0.65

1.16

1.19

0.65

0.00

Total Liabilities

218.99

201.63

179.02

157.17

146.30

145.73

144.72

132.85

129.38

Net Block

115.71

88.33

76.44

56.02

52.40

51.07

53.43

46.21

47.54

Gross Block

186.20

152.45

134.54

109.62

102.64

100.57

96.09

83.45

79.30

Accumulated Depreciation

70.50

64.12

58.09

53.60

50.24

49.50

42.65

37.24

31.76

Non Current Assets

116.94

103.91

85.60

70.39

57.62

54.65

53.65

47.89

47.77

Capital Work in Progress

0.24

14.12

8.60

13.61

4.51

3.35

0.00

1.55

0.11

Non Current Investment

0.00

Long Term Loans & Adv.

0.94

0.56

0.51

0.76

0.71

0.24

0.22

0.13

0.12

Other Non Current Assets

0.06

0.89

0.04

0.00

Current Assets

102.04

97.72

93.42

86.79

88.67

91.07

84.35

78.74

75.62

Current Investments

0.00

Inventories

52.11

44.79

38.26

30.36

12.65

24.73

20.01

13.68

12.24

Sundry Debtors

18.33

22.93

30.27

39.50

29.27

28.00

34.79

19.12

16.11

Cash & Bank

2.47

2.41

2.37

1.07

1.55

7.73

12.63

8.10

14.77

Other Current Assets

29.14

5.00

0.35

0.18

45.21

30.61

16.93

37.85

32.50

Short Term Loans & Adv.

25.10

22.59

22.17

15.68

22.78

30.36

16.67

37.76

32.43

Net Current Assets

3.29

25.00

-17.16

-19.87

16.44

12.11

20.48

30.44

36.69

Total Assets

218.98

201.63

179.02

157.18

146.29

145.72

144.72

132.85

129.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 31.74 11.45 68.95 17.35 -17.70 16.20 4.53 0.08 1.48 3.84 PBT 7.79 0.66 1.33 -4.39 -2.31 1.15 -2.30 -9.46 -4.20 7.39 Adjustment 22.80 17.22 13.88 15.14 14.50 20.95 15.96 16.42 8.80 -0.40 Changes in Working Capital 1.27 -6.42 53.73 17.46 -21.12 2.09 -2.29 -1.12 0.74 -1.81 Cash after chg. in Working capital 31.86 11.45 68.95 28.21 -8.93 24.19 11.36 5.84 5.34 5.19 Interest Paid 0.00 0.00 0.00 -10.86 -8.74 -7.85 -6.83 -5.76 -3.82 -1.33 Tax Paid -0.12 0.00 0.00 0.00 -0.03 -0.13 0.00 0.00 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Cash From Investing Activity -19.98 -22.67 -19.38 -16.31 -6.71 -3.80 -2.45 -3.82 -4.85 -7.19 Net Fixed Assets -17.29 -22.70 -19.50 -15.81 -3.12 -6.65 6.72 -4.07 -4.76 -6.86 Net Investments 0.00 0.00 -0.06 0.00 0.00 -0.11 -3.63 3.27 -7.53 0.00 Others -2.69 0.03 0.18 -0.50 -3.59 2.96 -5.54 -3.02 7.44 -0.33 Cash from Financing Activity -11.69 11.23 -48.27 -1.27 18.17 -16.39 1.43 1.94 2.58 6.37 Net Cash Inflow / Outflow 0.07 0.01 1.30 -0.24 -6.23 -3.99 3.51 -1.80 -0.79 3.02 Opening Cash & Equivalents 2.30 2.30 0.99 1.23 7.46 11.45 7.94 9.74 10.53 7.51 Closing Cash & Equivalent 2.37 2.30 2.30 0.99 1.23 7.46 11.45 7.94 9.74 10.53

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

31.74

11.45

68.95

17.35

-17.70

16.20

4.53

0.08

1.48

3.84

PBT

7.79

0.66

1.33

-4.39

-2.31

1.15

-2.30

-9.46

-4.20

7.39

Adjustment

22.80

17.22

13.88

15.14

14.50

20.95

15.96

16.42

8.80

-0.40

Changes in Working Capital

1.27

-6.42

53.73

17.46

-21.12

2.09

-2.29

-1.12

0.74

-1.81

Cash after chg. in Working capital

31.86

11.45

68.95

28.21

-8.93

24.19

11.36

5.84

5.34

5.19

Interest Paid

0.00

-10.86

-8.74

-7.85

-6.83

-5.76

-3.82

-1.33

Tax Paid

-0.12

0.00

-0.03

-0.13

0.00

-0.03

-0.01

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

-0.01

Cash From Investing Activity

-19.98

-22.67

-19.38

-16.31

-6.71

-3.80

-2.45

-3.82

-4.85

-7.19

Net Fixed Assets

-17.29

-22.70

-19.50

-15.81

-3.12

-6.65

6.72

-4.07

-4.76

-6.86

Net Investments

0.00

-0.06

0.00

-0.11

-3.63

3.27

-7.53

0.00

Others

-2.69

0.03

0.18

-0.50

-3.59

2.96

-5.54

-3.02

7.44

-0.33

Cash from Financing Activity

-11.69

11.23

-48.27

-1.27

18.17

-16.39

1.43

1.94

2.58

6.37

Net Cash Inflow / Outflow

0.07

0.01

1.30

-0.24

-6.23

-3.99

3.51

-1.80

-0.79

3.02

Opening Cash & Equivalents

2.30

0.99

1.23

7.46

11.45

7.94

9.74

10.53

7.51

Closing Cash & Equivalent

2.37

2.30

0.99

1.23

7.46

11.45

7.94

9.74

10.53

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 36.79 19.63 23.42 20.36 19.02 4.97 -1.92 2.03 PBT 14.10 3.93 1.03 -7.04 -5.40 -2.44 -9.46 -4.20 Adjustment 25.64 20.35 17.51 19.03 25.38 16.79 16.42 9.36 Changes in Working Capital -2.64 -4.64 4.88 22.05 9.79 -2.46 -3.12 0.73 Cash after chg. in Working capital 37.11 19.63 23.42 34.03 29.77 11.89 3.84 5.89 Interest Paid 0.00 0.00 0.00 -13.67 0.00 0.00 0.00 0.00 Tax Paid -0.32 0.00 0.00 0.00 -0.13 0.00 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.60 -23.40 -19.79 -16.64 -5.51 -20.94 -5.34 -7.93 Net Fixed Assets -17.29 -22.70 -19.50 -18.93 -6.65 6.72 -4.07 Net Investments 0.00 0.00 -0.06 0.00 -0.11 -3.63 3.27 Others -5.31 -0.70 -0.23 2.29 1.25 -24.03 -4.54 Cash from Financing Activity -14.13 3.81 -2.30 -4.21 -18.41 20.50 0.59 10.12 Net Cash Inflow / Outflow 0.06 0.04 1.33 -0.48 -4.90 4.53 -6.67 4.22 Opening Cash & Equivalents 2.41 2.37 1.04 1.55 12.63 8.10 14.77 10.54 Closing Cash & Equivalent 2.47 2.41 2.37 1.07 7.73 12.63 8.10 14.77

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

36.79

19.63

23.42

20.36

19.02

4.97

-1.92

2.03

PBT

14.10

3.93

1.03

-7.04

-5.40

-2.44

-9.46

-4.20

Adjustment

25.64

20.35

17.51

19.03

25.38

16.79

16.42

9.36

Changes in Working Capital

-2.64

-4.64

4.88

22.05

9.79

-2.46

-3.12

0.73

Cash after chg. in Working capital

37.11

19.63

23.42

34.03

29.77

11.89

3.84

5.89

Interest Paid

0.00

-13.67

0.00

Tax Paid

-0.32

0.00

-0.13

0.00

-0.03

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-22.60

-23.40

-19.79

-16.64

-5.51

-20.94

-5.34

-7.93

Net Fixed Assets

-17.29

-22.70

-19.50

-18.93

-6.65

6.72

-4.07

Net Investments

0.00

-0.06

0.00

-0.11

-3.63

3.27

Others

-5.31

-0.70

-0.23

2.29

1.25

-24.03

-4.54

Cash from Financing Activity

-14.13

3.81

-2.30

-4.21

-18.41

20.50

0.59

10.12

Net Cash Inflow / Outflow

0.06

0.04

1.33

-0.48

-4.90

4.53

-6.67

4.22

Opening Cash & Equivalents

2.41

2.37

1.04

1.55

12.63

8.10

14.77

10.54

Closing Cash & Equivalent

2.47

2.41

2.37

1.07

7.73

12.63

8.10

14.77

Financial Ratios

Consolidated /

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 32.21 23.12 22.75 18.20 19.31 19.33 17.80 19.42 24.17 20.34 ROA 1.48% 0.41% 0.42% -1.44% -1.23% -3.27% -1.74% -6.00% -2.63% 4.31% ROE 5.62% 1.72% 1.73% -5.92% -4.84% -13.21% -6.95% -21.16% -8.66% 14.96% ROCE 13.37% 8.76% 9.70% 5.51% 5.77% 8.87% 4.53% -3.67% -0.39% 9.74% Fixed Asset Turnover 0.83 0.91 0.76 1.23 0.76 1.54 0.85 0.56 0.54 0.74 Receivable days 58.66 84.57 163.55 118.88 186.67 104.60 148.64 145.11 135.88 122.46 Inventory Days 132.53 123.07 148.29 68.55 107.56 64.57 86.69 106.78 97.43 59.54 Payable days 42.67 52.31 100.66 46.16 62.24 39.35 50.71 24.24 60.39 95.42 Cash Conversion Cycle 148.52 155.32 211.17 141.28 231.99 129.82 184.62 227.64 172.92 86.58 Total Debt/Equity 1.79 2.64 2.15 2.55 2.43 2.14 2.25 2.26 1.60 1.81 Interest Cover 1.52 1.05 1.12 0.60 0.74 1.15 0.66 -0.64 -0.10 6.64

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

32.21

23.12

22.75

18.20

19.31

19.33

17.80

19.42

24.17

20.34

ROA

1.48%

0.41%

0.42%

-1.44%

-1.23%

-3.27%

-1.74%

-6.00%

-2.63%

4.31%

ROE

5.62%

1.72%

1.73%

-5.92%

-4.84%

-13.21%

-6.95%

-21.16%

-8.66%

14.96%

ROCE

13.37%

8.76%

9.70%

5.51%

5.77%

8.87%

4.53%

-3.67%

-0.39%

9.74%

Fixed Asset Turnover

0.83

0.91

0.76

1.23

0.76

1.54

0.85

0.56

0.54

0.74

Receivable days

58.66

84.57

163.55

118.88

186.67

104.60

148.64

145.11

135.88

122.46

Inventory Days

132.53

123.07

148.29

68.55

107.56

64.57

86.69

106.78

97.43

59.54

Payable days

42.67

52.31

100.66

46.16

62.24

39.35

50.71

24.24

60.39

95.42

Cash Conversion Cycle

148.52

155.32

211.17

141.28

231.99

129.82

184.62

227.64

172.92

86.58

Total Debt/Equity

1.79

2.64

2.15

2.55

2.43

2.14

2.25

2.26

1.60

1.81

Interest Cover

1.52

1.05

1.12

0.60

0.74

1.15

0.66

-0.64

-0.10

6.64

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 30.32 19.38 18.21 13.84 16.05 16.52 17.74 19.38 24.13 ROA 2.97% 1.17% 0.04% -2.62% -1.84% -6.14% -1.60% -5.62% -2.38% ROE 13.26% 6.37% 0.25% -14.81% -9.44% -30.57% -7.30% -21.20% -7.99% ROCE 17.38% 11.71% 10.65% 5.12% 5.67% 4.42% 3.89% -3.40% -0.36% Fixed Asset Turnover 0.93 0.99 0.75 1.06 0.71 1.24 0.74 0.54 0.51 Receivable days 48.05 68.26 139.41 111.27 145.32 94.22 148.66 145.11 145.77 Inventory Days 112.83 106.54 137.10 69.59 94.86 67.14 92.91 106.78 110.78 Payable days 44.06 54.81 102.60 51.89 58.65 40.38 54.34 24.24 16.76 Cash Conversion Cycle 116.82 119.99 173.91 128.97 181.53 120.98 187.23 227.64 239.79 Total Debt/Equity 2.10 3.45 3.20 4.11 3.57 3.16 2.91 2.62 1.74 Interest Cover 1.86 1.27 1.08 0.49 0.62 0.49 0.65 -0.64 -0.10

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

30.32

19.38

18.21

13.84

16.05

16.52

17.74

19.38

24.13

ROA

2.97%

1.17%

0.04%

-2.62%

-1.84%

-6.14%

-1.60%

-5.62%

-2.38%

ROE

13.26%

6.37%

0.25%

-14.81%

-9.44%

-30.57%

-7.30%

-21.20%

-7.99%

ROCE

17.38%

11.71%

10.65%

5.12%

5.67%

4.42%

3.89%

-3.40%

-0.36%

Fixed Asset Turnover

0.93

0.99

0.75

1.06

0.71

1.24

0.74

0.54

0.51

Receivable days

48.05

68.26

139.41

111.27

145.32

94.22

148.66

145.11

145.77

Inventory Days

112.83

106.54

137.10

69.59

94.86

67.14

92.91

106.78

110.78

Payable days

44.06

54.81

102.60

51.89

58.65

40.38

54.34

24.24

16.76

Cash Conversion Cycle

116.82

119.99

173.91

128.97

181.53

120.98

187.23

227.64

239.79

Total Debt/Equity

2.10

3.45

3.20

4.11

3.57

3.16

2.91

2.62

1.74

Interest Cover

1.86

1.27

1.08

0.49

0.62

0.49

0.65

-0.64

-0.10

OK Play India Ltd.

Plastic Products

BSE: 526415 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

OK Play India Ltd.

Plastic Products

BSE: 526415 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update