PBT
1.14
0.48
1.03
1.49
3.73
2.65
4.62
0.33
0.17
0.06
Adjustment
-0.15
-0.20
0.26
0.48
0.83
0.21
-0.01
-0.11
-0.07
-0.09
Changes in Working Capital
-3.28
-0.20
-0.02
4.86
0.63
7.66
2.43
-6.46
0.00
-0.01
Cash after chg. in Working capital
-2.30
0.08
1.26
6.83
5.19
10.52
7.05
-6.24
0.11
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.20
-0.62
-1.21
-0.50
0.63
-0.96
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00