Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 531465 | NSE: Not Listed

12.7
-0.23 (-1.78%)
07-Oct-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.18
  •  13.18
  •  12.7
  •  12.93
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37
  •  481
  •  13.70
  •  12.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28.34
  • N/A
  • 9.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.67%
  • 0.00%
  • 13.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 49.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.53
  • -15.20
  • -38.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.36
  • -51.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -79.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.25
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.33
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.67
  • 24.44
  • 9.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
0
2
-100%
0
0
-12%
0
0
-100%
Expenses
0
0
-77%
3
2
51%
0
0
-42%
0
0
-27%
EBITDA
0
0
-
-3
0
-
0
0
0
0
0
-
EBIDTM
0%
-10%
0%
0%
37%
1%
0%
-3%
Other Income
0
0
-50%
0
0
-55%
0
0
-31%
0
0
-70%
Interest
0
0
-75%
0
0
-7%
0
0
-20%
0
0
-33%
Depreciation
0
0
-25%
0
0
-25%
0
0
0%
0
0
0%
PBT
0
0
-
-3
0
-
0
0
-
0
0
-
Tax
0
0
0
0
0
-
0
0
0
0
0
0
PAT
0
0
-
-3
0
-
0
0
-
0
0
-
PATM
0%
-17%
0%
-2%
20%
-6%
0%
75%
EPS
-0.03
-0.02
-
-1.55
-0.02
-
0.03
-0.01
-
-0.13
0.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0
3
11
11
12
50
50
11
198
144
135
Net Sales Growth
-90%
-76%
0%
-8%
-76%
0%
341%
-94%
38%
7%
 
Cost Of Goods Sold
0
2
9
10
9
45
45
9
163
140
133
Gross Profit
0
1
3
1
3
5
5
2
34
4
2
GP Margin
101%
36%
23%
13%
28%
10%
11%
17%
17%
3%
1%
Total Expenditure
3
3
33
17
11
47
47
11
198
143
135
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
1
1
1
0
1
0
0
0
0
% Of Sales
-
15%
6%
6%
5%
1%
1%
3%
0%
0%
0%
Manufacturing Exp.
-
0
0
0
0
0
0
1
32
2
0
% Of Sales
-
2%
0%
1%
1%
0%
0%
8%
16%
2%
0%
General & Admin Exp.
-
1
2
1
1
0
1
0
0
0
0
% Of Sales
-
22%
20%
5%
6%
1%
2%
4%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
1%
0%
0%
1%
1%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
21
6
1
1
1
0
0
0
0
% Of Sales
-
2%
190%
51%
10%
2%
1%
2%
0%
0%
0%
EBITDA
-3
0
-22
-6
1
3
3
0
0
1
0
EBITDA Margin
-1,121%
-7%
-196%
-50%
5%
5%
6%
-1%
0%
0%
0%
Other Income
0
1
0
0
0
1
0
1
0
0
0
Interest
0
1
1
1
1
1
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
-3
0
-22
-6
0
3
3
0
1
1
0
Tax
0
0
0
0
0
0
0
0
0
0
0
Tax Rate
3%
138%
0%
0%
10%
0%
2%
31%
40%
30%
51%
PAT
-3
0
-22
-6
0
3
3
0
0
1
0
PAT before Minority Interest
-3
0
-22
-6
0
3
3
0
0
1
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1,111%
-2%
-200%
-57%
-1%
6%
6%
2%
0%
0%
0%
PAT Growth
-2,692%
100%
-255%
-6,878%
-103%
0%
1,300%
-39%
-33%
218%
 
EPS
-1.67
-0.03
-11.98
-3.38
-0.05
1.66
1.66
0.12
0.19
0.29
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6
6
26
32
31
28
25
46
26
20
Share Capital
19
19
19
19
19
19
19
19
15
15
Total Reserves
-13
-13
8
13
12
9
6
27
5
4
Non-Current Liabilities
7
10
11
12
15
11
9
0
0
2
Secured Loans
1
2
3
0
0
0
1
0
0
2
Unsecured Loans
4
6
7
12
15
11
8
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
3
2
2
2
9
9
2
110
91
43
Trade Payables
2
1
1
0
8
8
2
110
89
42
Other Current Liabilities
1
1
1
1
0
0
0
0
1
0
Short Term Borrowings
0
0
0
0
0
0
0
0
1
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
16
18
40
46
55
48
36
157
117
64
Net Block
0
1
1
1
1
1
1
1
0
2
Gross Block
2
2
2
2
2
2
1
1
1
2
Accumulated Depreciation
1
1
1
1
1
1
0
0
0
1
Non Current Assets
14
14
14
20
21
19
23
27
18
2
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
8
8
8
7
9
10
6
1
0
0
Long Term Loans & Adv.
5
5
5
11
11
7
16
22
15
0
Other Non Current Assets
0
0
0
0
0
0
0
3
3
0
Current Assets
2
4
26
27
34
29
13
130
99
62
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
3
6
3
1
0
0
1
Sundry Debtors
1
2
23
20
24
19
1
120
89
40
Cash & Bank
1
1
2
2
3
1
2
1
0
2
Other Current Assets
0
0
0
0
1
6
9
9
9
19
Short Term Loans & Adv.
0
1
0
1
1
6
9
9
9
19
Net Current Assets
-1
2
24
25
25
20
11
19
8
20
Total Assets
16
18
40
46
55
48
36
157
117
64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2
-1
2
2
-6
-8
16
-16
-7
-10
PBT
0
-22
-6
0
3
3
0
1
1
0
Adjustment
-1
1
0
1
-1
0
0
0
0
0
Changes in Working Capital
3
20
8
1
-8
-11
17
-16
-7
-10
Cash after chg. in Working capital
2
-1
2
2
-5
-8
17
-16
-7
-9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
0
0
1
0
-4
-2
-1
0
-2
Net Fixed Assets
0
0
0
0
0
0
-1
0
2
-2
Net Investments
0
3
-1
1
-1
-4
-5
-1
0
0
Others
1
-2
1
0
1
0
3
0
-1
0
Cash from Financing Activity
-3
-1
-2
-3
7
11
-12
18
5
11
Net Cash Inflow / Outflow
0
-1
0
0
1
-1
2
0
-2
0
Opening Cash & Equivalents
1
2
2
3
1
2
1
0
2
2
Closing Cash & Equivalent
1
1
2
2
3
1
2
1
0
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
3
3
14
17
17
15
13
2
0
1
ROA
0%
-78%
-15%
0%
6%
7%
0%
0%
1%
0%
ROE
-1%
-140%
-22%
0%
10%
12%
1%
1%
3%
1%
ROCE
6%
-87%
-14%
2%
9%
9%
1%
2%
4%
3%
Fixed Asset Turnover
1.43
5.92
5.81
5.99
24.02
30.81
9.73
205.96
87.69
81.89
Receivable days
172
412
719
667
156
72
1,931
193
164
56
Inventory Days
16
9
56
143
34
15
20
1
2
3
Payable days
221
45
43
257
62
38
1,731
185
165
60
Cash Conversion Cycle
-33
376
732
553
129
49
221
8
0
-1
Total Debt/Equity
0.95
1.44
0.37
0.39
0.47
0.39
0.36
0.01
0.04
0.11
Interest Cover
1
-35
-8
1
6
29
6
5
3
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.