Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Chemicals

Rating :
50/99  (View)

BSE: 500730 | NSE: NOCIL

140.60
-4.90 (-3.37%)
26-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  146.25
  •  146.65
  •  139.80
  •  145.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1095572
  •  1540.37
  •  156.40
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,333.88
  • 21.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,320.05
  • 1.78%
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.98%
  • 5.35%
  • 49.84%
  • FII
  • DII
  • Others
  • 2.05%
  • 4.60%
  • 4.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 3.42
  • -4.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 5.04
  • -7.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 10.80
  • -8.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 14.33
  • 14.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.59
  • 2.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 9.56
  • 9.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
107
230
-54%
213
242
-12%
194
261
-26%
210
272
-23%
Expenses
99
173
-43%
176
182
-3%
158
188
-16%
161
192
-16%
EBITDA
8
57
-86%
37
60
-39%
37
73
-50%
48
80
-39%
EBIDTM
7%
25%
14%
25%
19%
28%
23%
29%
Other Income
11
3
315%
3
2
32%
1
2
-34%
2
3
-26%
Interest
0
0
-22%
0
0
119%
0
0
357%
0
0
154%
Depreciation
9
8
15%
9
7
41%
8
6
39%
8
6
36%
PBT
9
51
-82%
30
55
-46%
29
69
-57%
42
77
-45%
Tax
-3
18
-
8
19
-58%
8
24
-65%
-13
24
-
PAT
12
33
-64%
22
36
-40%
21
45
-53%
55
53
4%
PATM
11%
14%
7%
15%
11%
17%
26%
19%
EPS
0.72
1.98
-64%
1.32
2.18
-39%
1.27
2.70
-53%
3.31
3.19
4%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
723
846
1,043
968
742
715
719
596
488
481
453
Net Sales Growth
-28%
-19%
8%
30%
4%
-1%
21%
22%
1%
6%
 
Cost Of Goods Sold
4,880
388
467
441
360
360
389
349
316
295
263
Gross Profit
-4,157
458
576
527
383
356
330
247
172
187
190
GP Margin
-575%
54%
55%
54%
52%
50%
46%
41%
35%
39%
42%
Total Expenditure
594
668
750
702
583
576
606
534
467
447
401
Power & Fuel Cost
-
72
76
66
52
54
66
63
51
52
46
% Of Sales
-
9%
7%
7%
7%
8%
9%
11%
10%
11%
10%
Employee Cost
-
77
71
71
64
61
50
43
37
36
30
% Of Sales
-
9%
7%
7%
9%
8%
7%
7%
8%
7%
7%
Manufacturing Exp.
-
57
59
54
47
46
44
34
28
29
28
% Of Sales
-
7%
6%
6%
6%
6%
6%
6%
6%
6%
6%
General & Admin Exp.
-
38
38
35
33
6
6
5
3
3
3
% Of Sales
-
5%
4%
4%
5%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
31
32
29
25
23
23
19
17
16
15
% Of Sales
-
4%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
5
8
6
3
26
27
21
15
16
15
% Of Sales
-
1%
1%
1%
0%
4%
4%
4%
3%
3%
3%
EBITDA
130
178
293
265
159
139
113
62
21
35
52
EBITDA Margin
18%
21%
28%
27%
21%
19%
16%
10%
4%
7%
12%
Other Income
17
9
10
15
10
4
4
11
13
23
6
Interest
1
1
1
1
2
9
17
17
4
0
0
Depreciation
35
34
24
24
20
15
14
19
9
10
9
PBT
111
152
278
255
147
119
86
37
22
48
49
Tax
1
22
93
85
50
41
29
11
2
13
15
Tax Rate
1%
14%
33%
33%
34%
34%
34%
32%
4%
28%
31%
PAT
110
131
185
170
97
78
57
24
42
35
34
PAT before Minority Interest
110
131
185
170
97
78
57
24
42
35
34
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
15%
15%
18%
18%
13%
11%
8%
4%
9%
7%
7%
PAT Growth
-34%
-29%
9%
75%
24%
37%
139%
-43%
22%
3%
 
EPS
6.61
7.88
11.14
10.24
5.85
4.72
3.44
1.44
2.54
2.08
2.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,185
1,163
1,047
913
470
415
378
365
334
311
Share Capital
166
165
164
164
161
161
161
161
161
161
Total Reserves
1,014
993
879
747
309
254
217
204
173
150
Non-Current Liabilities
116
124
120
128
158
158
124
209
116
39
Secured Loans
0
0
0
5
15
50
72
93
75
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
17
15
16
17
95
65
12
87
18
17
Current Liabilities
141
155
164
119
130
233
231
229
97
96
Trade Payables
90
98
116
81
73
84
117
65
61
74
Other Current Liabilities
44
50
41
34
32
52
41
44
18
10
Short Term Borrowings
0
0
0
0
1
75
59
37
5
0
Short Term Provisions
7
7
8
4
25
22
14
83
13
12
Total Liabilities
1,442
1,442
1,331
1,161
759
806
732
803
548
446
Net Block
797
657
527
542
307
311
320
320
93
99
Gross Block
1,028
854
701
708
459
451
448
430
194
190
Accumulated Depreciation
231
197
174
166
153
140
128
110
101
91
Non Current Assets
1,017
862
658
744
445
426
393
475
277
187
Capital Work in Progress
156
131
42
4
6
3
3
4
128
35
Non Current Investment
24
27
53
177
22
22
22
22
0
0
Long Term Loans & Adv.
28
36
21
12
102
81
38
93
22
43
Other Non Current Assets
11
11
15
8
8
8
10
35
33
10
Current Assets
426
580
673
417
314
380
339
328
271
259
Current Investments
30
103
229
0
0
0
0
0
0
0
Inventories
136
171
155
115
133
188
160
116
114
107
Sundry Debtors
203
232
243
167
151
167
148
111
100
87
Cash & Bank
14
40
32
122
15
8
15
12
40
46
Other Current Assets
42
26
7
10
15
18
16
89
17
19
Short Term Loans & Adv.
8
8
6
3
5
3
3
71
1
3
Net Current Assets
285
425
509
298
184
147
108
98
174
163
Total Assets
1,442
1,442
1,331
1,161
759
806
732
803
548
446

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
179
164
102
142
170
30
44
0
-26
26
PBT
152
278
255
147
119
86
35
44
48
49
Adjustment
26
16
17
13
20
29
26
-23
-10
5
Changes in Working Capital
52
-42
-88
28
62
-66
-14
-19
-53
-9
Cash after chg. in Working capital
231
252
183
188
201
49
48
3
-16
45
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-51
-88
-81
-46
-31
-19
-4
-3
-10
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-106
-101
-142
-10
-12
-5
-18
-79
-50
-5
Net Fixed Assets
-198
-240
-28
-237
-11
-3
-18
-110
-97
-18
Net Investments
76
153
-101
-154
0
0
0
-22
0
0
Others
16
-14
-13
382
-1
-3
0
54
47
13
Cash from Financing Activity
-101
-50
-43
-31
-151
-33
-23
52
69
-28
Net Cash Inflow / Outflow
-28
13
-82
102
7
-8
3
-28
-7
-7
Opening Cash & Equivalents
37
24
106
4
5
14
11
39
46
52
Closing Cash & Equivalent
9
37
24
106
13
6
14
11
39
46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
71
70
63
56
29
26
23
23
21
19
ROA
9%
13%
14%
10%
10%
7%
3%
6%
7%
8%
ROE
11%
17%
17%
14%
18%
14%
6%
12%
11%
11%
ROCE
13%
25%
26%
21%
24%
19%
10%
10%
13%
16%
Fixed Asset Turnover
0.90
1.34
1.40
1.40
1.73
1.75
1.47
1.70
2.69
2.60
Receivable days
94
83
76
71
74
73
73
73
66
65
Inventory Days
66
57
50
55
74
81
78
79
78
71
Payable days
42
34
34
42
45
44
43
36
38
40
Cash Conversion Cycle
118
107
92
84
103
110
108
115
106
96
Total Debt/Equity
0.00
0.00
0.00
0.02
0.07
0.36
0.41
0.41
0.24
0.00
Interest Cover
116
442
210
67
14
6
3
13
112
391

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.