Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
58/99  (View)

BSE: 538772 | NSE: Not Listed

71.00
0.90 (1.28%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  71.50
  •  71.50
  •  68.95
  •  70.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1263
  •  0.90
  •  78.60
  •  21.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 610.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 565.18
  • N/A
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.75%
  • 4.16%
  • 4.38%
  • FII
  • DII
  • Others
  • 18.94%
  • 0.00%
  • 31.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.00
  • 201.77
  • 70.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 106.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.46
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 90.14
  • 67.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
0
0
8
0
0
6
0
0
5
0
0
Expenses
8
0
0
14
0
0
14
0
0
11
0
0
EBITDA
0
0
-
-6
0
-
-8
0
-
-6
0
-
EBIDTM
-2%
0%
14%
0%
-128%
0%
-110%
0%
Other Income
0
0
0
0
0
0
1
0
0
1
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
0
0
1
0
0
1
0
0
1
0
0
PBT
-1
0
-
-7
0
-
-8
0
-
-6
0
-
Tax
0
0
-
0
0
-
0
0
-
0
0
-
PAT
-1
0
-
-7
0
-
-8
0
-
-6
0
-
PATM
-15%
0%
7%
0%
-136%
0%
-112%
0%
EPS
-0.14
0.00
-
-0.77
0.00
-
-0.97
0.00
-
-0.69
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
28
Net Sales Growth
-
 
Cost Of Goods Sold
-
0
Gross Profit
-
28
GP Margin
-
100%
Total Expenditure
-
48
Power & Fuel Cost
-
0
% Of Sales
-
0%
Employee Cost
-
18
% Of Sales
-
66%
Manufacturing Exp.
-
5
% Of Sales
-
19%
General & Admin Exp.
-
7
% Of Sales
-
25%
Selling & Distn. Exp.
-
0
% Of Sales
-
0%
Miscellaneous Exp.
-
18
% Of Sales
-
63%
EBITDA
-
-20
EBITDA Margin
-
-73%
Other Income
-
0
Interest
-
0
Depreciation
-
4
PBT
-
-25
Tax
-
0
Tax Rate
-
1%
PAT
-
-24
PAT before Minority Interest
-
-25
Minority Interest
-
1
PAT Margin
-
-86%
PAT Growth
-
 
EPS
-
-2.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
241
Share Capital
86
Total Reserves
149
Non-Current Liabilities
1
Secured Loans
0
Unsecured Loans
0
Long Term Provisions
0
Current Liabilities
7
Trade Payables
1
Other Current Liabilities
3
Short Term Borrowings
0
Short Term Provisions
2
Total Liabilities
250
Net Block
14
Gross Block
20
Accumulated Depreciation
6
Non Current Assets
141
Capital Work in Progress
0
Non Current Investment
0
Long Term Loans & Adv.
128
Other Non Current Assets
0
Current Assets
109
Current Investments
60
Inventories
0
Sundry Debtors
0
Cash & Bank
46
Other Current Assets
3
Short Term Loans & Adv.
0
Net Current Assets
102
Total Assets
250

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
-104
PBT
-25
Adjustment
0
Changes in Working Capital
-92
Cash after chg. in Working capital
-117
Interest Paid
0
Tax Paid
13
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
112
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-1
Net Cash Inflow / Outflow
7
Opening Cash & Equivalents
1
Closing Cash & Equivalent
8

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
27
ROA
-10%
ROE
-10%
ROCE
-10%
Fixed Asset Turnover
1.43
Receivable days
1
Inventory Days
0
Payable days
15
Cash Conversion Cycle
-15
Total Debt/Equity
0.00
Interest Cover
-80

News Update


  • Niyogin Fintech to acquire 51% strategic stake in iServeU
    1st Sep 2020, 09:31 AM

    The acquisition provides Niyogin with deep market access to un/under banked India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.