Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Chemicals

Rating :
65/99  (View)

BSE: 506532 | NSE: KERALACHEM

152.00
-2.40 (-1.55%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  154.90
  •  154.90
  •  151.00
  •  154.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  210
  •  0.32
  •  194.25
  •  72.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 138.00
  • 11.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 219.50
  • 1.64%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 1.96%
  • 21.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 2.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.32
  • -0.93
  • -4.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.66
  • -0.17
  • 4.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.93
  • 0.93
  • 36.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 16.57
  • 17.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.17
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 6.35
  • 6.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
94
88
7%
76
87
-13%
87
77
13%
91
61
50%
Expenses
85
80
6%
72
77
-6%
75
68
11%
79
58
36%
EBITDA
9
8
16%
3
10
-66%
12
9
27%
12
3
323%
EBIDTM
10%
9%
14%
12%
14%
12%
13%
5%
Other Income
0
2
-93%
-2
0
-
0
0
25%
1
0
992%
Interest
2
2
-22%
2
3
-36%
2
2
-15%
2
1
32%
Depreciation
4
4
-2%
4
4
0%
4
4
2%
4
4
5%
PBT
4
4
7%
-4
3
-
6
4
82%
7
-2
-
Tax
1
1
10%
-3
2
-
2
2
8%
2
-1
-
PAT
3
3
5%
-1
2
-
5
2
142%
6
-2
-
PATM
3%
3%
7%
2%
5%
3%
6%
-3%
EPS
3.10
2.95
5%
-1.02
1.77
-
5.22
2.15
143%
6.43
-1.77
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
348
342
303
342
356
359
357
289
306
246
204
Net Sales Growth
11%
13%
-11%
-4%
-1%
0%
24%
-6%
25%
21%
 
Cost Of Goods Sold
4,778
162
133
174
187
197
200
147
141
132
113
Gross Profit
-4,430
180
170
168
169
161
157
143
165
114
90
GP Margin
-1,272%
53%
56%
49%
48%
45%
44%
49%
54%
46%
44%
Total Expenditure
312
306
273
313
320
322
334
274
264
225
192
Power & Fuel Cost
-
44
42
41
35
41
46
39
43
33
28
% Of Sales
-
13%
14%
12%
10%
11%
13%
13%
14%
13%
14%
Employee Cost
-
40
37
37
33
31
28
25
25
19
16
% Of Sales
-
12%
12%
11%
9%
9%
8%
8%
8%
8%
8%
Manufacturing Exp.
-
39
39
41
35
30
33
36
30
24
19
% Of Sales
-
12%
13%
12%
10%
8%
9%
13%
10%
10%
9%
General & Admin Exp.
-
13
12
13
21
10
11
13
11
7
5
% Of Sales
-
4%
4%
4%
6%
3%
3%
4%
4%
3%
3%
Selling & Distn. Exp.
-
2
3
1
2
4
6
6
8
5
7
% Of Sales
-
1%
1%
0%
0%
1%
2%
2%
3%
2%
3%
Miscellaneous Exp.
-
6
6
6
8
9
10
9
7
5
7
% Of Sales
-
2%
2%
2%
2%
2%
3%
3%
2%
2%
2%
EBITDA
36
36
30
29
36
36
23
16
42
21
12
EBITDA Margin
10%
10%
10%
8%
10%
10%
7%
5%
14%
9%
6%
Other Income
0
2
1
5
9
2
2
0
2
1
3
Interest
7
8
9
7
7
8
10
8
9
6
3
Depreciation
16
16
15
15
14
13
14
17
16
10
9
PBT
14
13
7
12
24
18
1
-9
20
6
2
Tax
1
1
2
7
12
10
5
-2
11
1
1
Tax Rate
8%
8%
33%
61%
49%
53%
358%
23%
55%
24%
28%
PAT
12
11
3
4
14
11
-1
-6
11
5
2
PAT before Minority Interest
12
12
5
5
12
9
-4
-7
9
5
2
Minority Interest
-1
-1
-1
0
2
2
2
0
2
0
0
PAT Margin
4%
3%
1%
1%
4%
3%
0%
-2%
4%
2%
1%
PAT Growth
169%
224%
-22%
-69%
32%
856%
77%
-155%
137%
179%
 
EPS
13.73
12.35
3.81
4.89
15.57
11.79
-1.56
-6.69
12.23
5.15
1.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
153
151
149
134
130
108
109
113
104
103
Share Capital
9
9
9
9
25
9
9
8
8
8
Total Reserves
144
141
139
124
105
99
100
105
96
95
Non-Current Liabilities
32
38
43
54
44
29
29
25
30
29
Secured Loans
0
5
9
15
18
19
22
16
21
20
Unsecured Loans
29
29
29
24
16
0
0
0
0
0
Long Term Provisions
2
2
3
3
4
4
3
3
2
2
Current Liabilities
107
122
114
110
78
80
81
75
70
51
Trade Payables
22
22
25
24
23
28
29
22
23
16
Other Current Liabilities
27
19
16
9
5
6
6
4
5
2
Short Term Borrowings
48
68
59
64
40
42
43
39
36
27
Short Term Provisions
10
13
13
13
11
4
3
9
6
6
Total Liabilities
296
313
306
301
256
223
226
222
205
184
Net Block
121
130
113
110
120
118
125
117
122
79
Gross Block
175
168
138
124
277
264
258
233
223
174
Accumulated Depreciation
55
38
25
14
157
146
133
116
102
95
Non Current Assets
161
164
157
145
134
131
138
130
133
118
Capital Work in Progress
4
4
10
13
9
9
9
9
7
35
Non Current Investment
1
1
1
1
1
1
1
1
1
0
Long Term Loans & Adv.
27
25
21
8
5
4
4
4
4
4
Other Non Current Assets
8
5
11
13
0
0
0
0
0
0
Current Assets
135
149
150
156
122
91
88
93
71
66
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
91
70
73
74
61
55
53
54
44
41
Sundry Debtors
34
63
61
52
20
22
22
26
18
14
Cash & Bank
2
6
7
15
27
2
1
2
2
1
Other Current Assets
7
6
4
10
13
12
12
10
9
10
Short Term Loans & Adv.
3
4
4
5
5
4
6
5
3
5
Net Current Assets
28
27
36
46
44
11
8
18
2
15
Total Assets
296
313
306
301
256
223
226
222
205
184

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
40
22
27
11
20
20
24
17
20
2
PBT
13
7
12
24
18
1
-9
20
6
2
Adjustment
25
23
22
21
18
24
25
22
16
9
Changes in Working Capital
6
-2
5
-26
-10
-2
10
-19
-1
-9
Cash after chg. in Working capital
44
28
39
19
26
23
26
24
21
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-6
-12
-8
-6
-3
-2
-8
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10
-14
-7
-3
-14
-8
-25
-13
-20
-42
Net Fixed Assets
-7
-22
-45
120
-10
-5
-24
-10
-4
-16
Net Investments
0
0
22
18
-12
0
0
-24
0
0
Others
-3
8
15
-142
9
-3
0
21
-16
-26
Cash from Financing Activity
-33
-7
-20
-5
18
-12
0
-3
0
37
Net Cash Inflow / Outflow
-3
1
0
3
25
0
-1
1
0
-3
Opening Cash & Equivalents
4
3
4
1
2
1
2
2
1
4
Closing Cash & Equivalent
1
4
3
4
27
2
1
2
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
169
166
164
147
126
119
120
101
93
92
ROA
4%
2%
2%
4%
4%
-2%
-3%
4%
2%
1%
ROE
8%
3%
3%
10%
8%
-3%
-6%
8%
5%
2%
ROCE
9%
6%
8%
14%
14%
6%
0%
17%
8%
4%
Fixed Asset Turnover
2.00
1.99
2.62
1.77
1.37
1.42
1.21
1.38
1.26
1.25
Receivable days
52
75
61
37
21
22
30
25
23
23
Inventory Days
86
86
78
69
57
53
65
57
62
62
Payable days
25
32
29
29
29
32
35
31
32
26
Cash Conversion Cycle
112
129
110
78
50
43
61
51
53
59
Total Debt/Equity
0.55
0.72
0.70
0.81
0.59
0.61
0.63
0.50
0.58
0.46
Interest Cover
3
2
3
4
3
1
0
3
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.