PBT
3.61
8.48
4.24
4.60
7.25
5.54
5.23
1.63
3.68
Adjustment
0.87
1.72
1.71
0.27
1.49
0.97
0.61
0.87
0.86
Changes in Working Capital
5.42
5.66
-8.76
-9.83
-10.05
-7.48
1.12
0.70
-3.02
Cash after chg. in Working capital
9.90
15.86
-2.80
-4.96
-1.31
-0.98
6.97
3.20
1.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-1.24
-1.96
-1.28
-0.59
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00