Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
37/99  (View)

BSE: 532722 | NSE: NITCO

18.05
0.35 (1.98%)
21-Oct-2020 | 1:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.35
  •  18.35
  •  17.85
  •  17.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26972
  •  4.87
  •  34.20
  •  10.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 127.91
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 849.55
  • N/A
  • 4.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.02%
  • 0.00%
  • 16.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 30.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.28
  • -11.13
  • -8.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.92
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.65
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.16
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 178.29
  • 247.70
  • 314.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24
140
-83%
80
170
-53%
115
167
-31%
128
134
-4%
Expenses
39
144
-73%
95
169
-44%
130
165
-21%
144
136
6%
EBITDA
-16
-4
-
-15
1
-
-15
3
-
-16
-2
-
EBIDTM
-68%
-3%
-19%
1%
-13%
2%
-12%
-1%
Other Income
2
4
-61%
4
1
465%
1
0
105%
1
1
3%
Interest
13
5
146%
8
5
48%
6
6
-3%
6
6
-12%
Depreciation
9
10
-2%
10
10
-2%
10
10
-2%
10
10
-2%
PBT
-36
-15
-
3
-13
-
-29
-12
-
-30
-17
-
Tax
0
-1
-
3
-1
-
0
0
-
0
0
-
PAT
-36
-14
-
1
-12
-
-29
-12
-
-30
-17
-
PATM
-155%
-10%
1%
-7%
-25%
-7%
-23%
-13%
EPS
-5.07
-1.91
-
0.12
-1.66
-
-4.06
-1.72
-
-4.19
-2.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
347
461
596
610
716
832
885
831
854
939
714
Net Sales Growth
-43%
-23%
-2%
-15%
-14%
-6%
6%
-3%
-9%
32%
 
Cost Of Goods Sold
278
351
347
308
400
444
468
428
486
533
401
Gross Profit
69
110
249
302
316
388
417
403
368
406
313
GP Margin
20%
24%
42%
50%
44%
47%
47%
48%
43%
43%
44%
Total Expenditure
408
511
598
606
692
813
883
845
890
854
637
Power & Fuel Cost
-
13
68
97
84
95
137
131
76
40
28
% Of Sales
-
3%
11%
16%
12%
11%
16%
16%
9%
4%
4%
Employee Cost
-
79
84
85
81
78
74
71
71
48
37
% Of Sales
-
17%
14%
14%
11%
9%
8%
9%
8%
5%
5%
Manufacturing Exp.
-
10
34
50
50
70
56
52
39
30
20
% Of Sales
-
2%
6%
8%
7%
8%
6%
6%
5%
3%
3%
General & Admin Exp.
-
26
28
28
30
34
34
38
50
31
31
% Of Sales
-
6%
5%
5%
4%
4%
4%
5%
6%
3%
4%
Selling & Distn. Exp.
-
25
32
32
43
88
109
118
166
170
119
% Of Sales
-
5%
5%
5%
6%
11%
12%
14%
20%
18%
17%
Miscellaneous Exp.
-
6
4
5
5
5
4
8
1
2
119
% Of Sales
-
1%
1%
1%
1%
1%
0%
1%
0%
0%
0%
EBITDA
-62
-50
-1
4
24
19
2
-14
-36
85
77
EBITDA Margin
-18%
-11%
0%
1%
3%
2%
0%
-2%
-4%
9%
11%
Other Income
7
9
2
5
2
2
2
2
2
0
1
Interest
31
23
23
14
8
12
50
150
154
75
28
Depreciation
38
39
39
81
50
63
70
47
42
33
23
PBT
-93
-103
-61
-86
-32
-55
-116
-209
-231
-22
27
Tax
2
1
-1
-23
1
1
2
2
5
0
2
Tax Rate
-3%
-2%
2%
-14%
-4%
-2%
-2%
-1%
-2%
0%
8%
PAT
-95
-47
-54
189
-33
-60
-119
-211
-236
-57
25
PAT before Minority Interest
-91
-72
-60
185
-34
-58
-118
-211
-236
-57
25
Minority Interest
4
25
6
4
0
-2
-1
0
0
0
0
PAT Margin
-27%
-10%
-9%
31%
-5%
-7%
-13%
-25%
-28%
-6%
3%
PAT Growth
0%
12%
-128%
666%
45%
50%
43%
10%
-314%
-329%
 
EPS
-13.20
-6.60
-7.46
26.27
-4.64
-8.37
-16.60
-29.35
-32.77
-7.91
3.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
64
112
165
-129
-98
-38
90
272
478
536
Share Capital
72
72
72
55
55
55
55
33
33
32
Total Reserves
-8
22
76
-184
-153
-92
36
211
446
503
Non-Current Liabilities
559
751
823
496
693
823
960
1,235
356
323
Secured Loans
558
749
820
470
0
0
867
1,134
273
244
Unsecured Loans
0
0
0
0
661
792
22
23
38
0
Long Term Provisions
2
2
2
2
2
2
3
0
0
0
Current Liabilities
419
434
342
1,097
917
747
589
178
936
631
Trade Payables
166
207
166
166
182
166
146
88
494
243
Other Current Liabilities
234
208
157
800
602
484
379
51
119
102
Short Term Borrowings
16
15
15
129
130
95
63
37
322
284
Short Term Provisions
3
3
4
2
3
2
1
1
1
2
Total Liabilities
1,028
1,308
1,348
1,485
1,531
1,550
1,655
1,701
1,770
1,490
Net Block
458
517
548
624
666
712
782
818
741
563
Gross Block
1,048
1,042
1,034
1,031
1,024
1,027
1,022
1,011
894
683
Accumulated Depreciation
590
524
486
407
358
314
240
193
152
120
Non Current Assets
516
580
604
682
725
775
839
878
799
696
Capital Work in Progress
5
6
4
3
3
6
10
7
6
78
Non Current Investment
0
0
0
0
0
0
0
0
0
5
Long Term Loans & Adv.
28
33
28
31
56
56
47
52
51
50
Other Non Current Assets
25
24
24
23
0
0
0
0
0
0
Current Assets
513
727
743
804
806
775
816
823
971
794
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
281
344
359
500
499
499
528
556
700
598
Sundry Debtors
145
210
203
150
157
125
130
95
96
109
Cash & Bank
11
60
67
21
25
25
29
38
58
26
Other Current Assets
76
6
6
20
126
126
130
134
117
60
Short Term Loans & Adv.
71
107
109
113
80
89
85
82
71
50
Net Current Assets
93
293
401
-294
-111
28
227
645
35
164
Total Assets
1,028
1,308
1,348
1,485
1,531
1,550
1,655
1,701
1,770
1,490

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
35
31
370
31
9
11
51
-279
143
94
PBT
-103
-54
189
-34
-57
-116
-209
-233
-57
27
Adjustment
62
62
94
58
77
120
198
197
108
51
Changes in Working Capital
64
23
110
6
-10
10
66
-241
93
21
Cash after chg. in Working capital
23
32
393
30
9
14
54
-277
144
98
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
12
-1
-23
1
-1
-3
-4
-2
-1
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-10
-6
-10
-11
0
-14
-120
-140
-181
Net Fixed Assets
-5
-9
-4
-7
14
-3
-5
-11
-138
-178
Net Investments
20
0
0
0
0
4
0
-19
-2
-1
Others
-19
-2
-2
-3
-25
-1
-9
-89
0
-2
Cash from Financing Activity
-36
-22
-367
-25
4
-15
-46
396
55
90
Net Cash Inflow / Outflow
-5
-1
-3
-4
1
-4
-9
-3
58
4
Opening Cash & Equivalents
16
18
21
25
25
29
38
58
10
23
Closing Cash & Equivalent
11
16
18
21
25
25
29
38
58
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
9
13
21
-24
-18
-7
16
75
147
167
ROA
-6%
-5%
13%
-2%
-4%
-7%
-13%
-14%
-3%
2%
ROE
-91%
-50%
2,008%
0%
0%
-449%
-126%
-65%
-11%
5%
ROCE
-5%
-4%
16%
-2%
-4%
-5%
-4%
-6%
2%
5%
Fixed Asset Turnover
0.44
0.57
0.60
0.73
0.84
0.90
0.85
0.93
1.22
1.26
Receivable days
140
126
104
75
59
51
48
39
39
50
Inventory Days
247
215
254
245
210
204
229
260
246
243
Payable days
141
113
97
89
75
64
52
148
141
118
Cash Conversion Cycle
247
228
262
231
195
191
224
151
144
175
Total Debt/Equity
11.49
9.39
5.95
-10.32
-13.78
-35.58
14.39
5.01
1.53
1.13
Interest Cover
-2
-2
12
-3
-4
-1
0
0
0
2

News Update


  • Nitco sales volume improves in Q2
    9th Oct 2020, 15:56 PM

    The company’s sales volume dipped considerably during Q1 FY2021 due to the Nation-wide lockdown

    Read More
  • NITCO inks pact to sell entire stake in NVVPL
    31st Aug 2020, 09:37 AM

    Accordingly, NVVPL shall cease to be subsidiary of the company from the date of completion of sale

    Read More
  • NITCO forays into US tile market
    30th Jul 2020, 09:18 AM

    It has secured the largest export business order on the strength of its design and quality, garnering an entry across more than 1000 stores in US

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.