Nirav Commercials Live BSE/NSE | Nirav Commercials Fundamenta data | Nirav Commercials Balance sheet | Nirav Commercials Quarterly Results | Nirav Commercials Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.64
82.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.26
N/A
0.49

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.19
-10.72
-24.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.86
-11.09
-27.89

P:E (Median)

8 Years
5 Years
3 Years

27.29
18.71
3.23

P:BV (Average)

8 Years
5 Years
3 Years

0.48
0.48
0.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.82
12.34
11.35

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 1 1 -20% 1 1 15% 1 1 -41% 1 1 -30%
Expenses 1 1 -27% 1 1 -9% 1 1 -19% 1 1 -17%
EBITDA 0 0 73% 0 0 - 0 0 - 0 0 -
EBIDTM 16% 7% 2% -24% -43% -4% -40% -18%
Other Income 0 0 0 0 0 -100% 0 0 -8% 0 0 123%
Interest 0 0 0 0 0 0 0 0 0 0 0 -100%
Depreciation 0 0 0% 0 0 100% 0 0 0% 0 0 0%
PBT 0 0 80% 0 0 -50% 0 0 - 0 0 -
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 30% 0 0 -50% 0 0 - 0 0 -
PATM 11% 7% 1% 2% -4% 21% -4% -8%
EPS 3.25 2.50 30% 0.25 0.50 -50% -0.75 7.50 - -0.75 -2.25 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 4 5 6 12 7 9 8 7 7 5 7 Net Sales Growth -20% -17% -48% 66% -21% 18% 8% 2% 33% -27% Cost Of Goods Sold 3 3 4 9 5 7 5 5 5 4 5 Gross Profit 2 2 3 3 2 2 2 2 2 2 2 GP Margin 38% 37% 42% 23% 26% 23% 30% 28% 28% 30% 25% Total Expenditure 5 6 6 11 7 9 7 7 7 5 7 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 2% 1% 1% 1% 1% 1% 1% 1% 1% 1% Employee Cost - 1 1 1 1 1 1 1 0 0 0 % Of Sales - 19% 14% 6% 9% 8% 8% 8% 7% 8% 6% Manufacturing Exp. - 1 1 1 1 1 1 1 1 0 1 % Of Sales - 10% 14% 5% 9% 6% 10% 10% 9% 8% 7% General & Admin Exp. - 1 1 1 0 0 0 0 0 0 0 % Of Sales - 11% 12% 5% 5% 4% 4% 5% 6% 7% 3% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 3% 2% 1% 2% 2% 2% 2% 2% 3% 2% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 5% 3% 1% 2% 1% 2% 0% 0% 1% 1% EBITDA 0 -1 0 0 0 0 0 0 0 0 0 EBITDA Margin -11% -13% -4% 4% -2% 1% 2% 0% 2% 3% 5% Other Income 1 1 9 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 8 1 0 0 0 0 0 0 0 Tax 0 0 2 0 0 0 0 0 0 0 0 Tax Rate 38% 0% 20% 26% 15% 15% 26% 23% 23% 26% 27% PAT 0 0 7 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 7 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 2% 3% 108% 3% 2% 3% 5% 2% 3% 4% 5% PAT Growth -76% -98% 1,542% 135% -37% -27% 131% -20% 0% -41% EPS 2.00 3.75 164.25 10.00 4.25 6.75 9.25 4.00 5.00 5.00 8.50

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-20%

-17%

-48%

66%

-21%

18%

33%

-27%

Cost Of Goods Sold

Gross Profit

GP Margin

38%

37%

42%

23%

26%

23%

30%

28%

30%

25%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

19%

14%

Manufacturing Exp.

% Of Sales

10%

14%

10%

General & Admin Exp.

% Of Sales

11%

12%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

-1

EBITDA Margin

-11%

-13%

-4%

-2%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

38%

20%

26%

15%

26%

23%

26%

27%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

108%

PAT Growth

-76%

-98%

1,542%

135%

-37%

-27%

131%

-20%

-41%

EPS

2.00

3.75

164.25

10.00

4.25

6.75

9.25

4.00

5.00

8.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 18 17 11 10 10 10 10 9 9 9 Share Capital 0 0 0 0 0 0 0 0 0 0 Total Reserves 17 17 10 10 10 10 9 9 9 9 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 2 2 2 1 1 1 1 1 1 1 Trade Payables 1 1 1 0 0 0 0 1 0 1 Other Current Liabilities 1 1 1 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 19 19 13 11 11 11 11 11 10 10 Net Block 0 0 0 0 0 0 1 1 1 1 Gross Block 2 2 2 2 2 2 2 2 2 2 Accumulated Depreciation 1 1 1 1 1 2 2 2 1 1 Non Current Assets 4 4 5 4 5 5 5 5 5 4 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 4 4 4 4 4 4 4 4 4 3 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 15 15 8 7 6 6 6 6 5 6 Current Investments 9 8 0 0 0 0 0 0 0 0 Inventories 3 3 3 2 2 2 2 2 2 2 Sundry Debtors 1 1 3 1 1 2 1 1 1 1 Cash & Bank 0 0 0 0 0 0 0 1 0 0 Other Current Assets 2 0 0 0 3 2 3 1 2 4 Short Term Loans & Adv. 2 2 2 3 3 2 3 1 2 4 Net Current Assets 14 13 6 6 6 5 5 4 4 5 Total Assets 19 19 13 11 11 11 11 11 10 10

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 0 0 0 0 0 -1 1 1 -1 PBT 0 8 1 0 0 0 0 0 0 0 Adjustment -1 -8 0 0 0 0 0 0 0 0 Changes in Working Capital 1 1 0 0 0 0 -1 1 1 -1 Cash after chg. in Working capital 0 1 0 0 0 0 -1 1 1 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 -2 0 0 0 0 0 0 0 -1 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 0 0 -1 0 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 Net Investments 0 -8 0 0 0 0 0 0 -1 0 Others 0 8 0 0 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 -1 1 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 1 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 1 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

PBT

Adjustment

-1

-8

Changes in Working Capital

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

-2

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

Net Investments

-8

-1

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 447 443 276 265 261 255 246 242 237 232 ROA 1% 41% 3% 2% 2% 3% 2% 2% 2% 3% ROE 1% 47% 4% 2% 3% 4% 2% 2% 2% 4% ROCE 1% 58% 7% 2% 4% 5% 2% 3% 3% 5% Fixed Asset Turnover 2.99 3.75 7.74 4.73 5.21 3.81 3.37 3.21 2.42 3.33 Receivable days 80 131 67 59 53 54 48 52 62 54 Inventory Days 201 160 73 114 95 106 111 106 116 78 Payable days 67 72 25 14 11 16 27 30 35 37 Cash Conversion Cycle 215 219 115 160 137 144 132 128 143 95 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.03 0.03 0.03 Interest Cover 15 526 4 18 8 13 12 10 223 913

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

447

443

276

265

261

255

246

242

237

232

ROA

41%

ROE

47%

ROCE

58%

Fixed Asset Turnover

2.99

3.75

7.74

4.73

5.21

3.81

3.37

3.21

2.42

3.33

Receivable days

131

Inventory Days

201

160

114

106

111

106

116

Payable days

Cash Conversion Cycle

215

219

115

160

137

144

132

128

143

Total Debt/Equity

0.00

0.01

0.02

0.03

Interest Cover

526

223

913

Nirav Commercials Ltd.

Aluminium & Aluminium Products

BSE: 512425 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Nirav Commercials Ltd.

Aluminium & Aluminium Products

BSE: 512425 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update