PBT
0.15
8.21
0.54
0.20
0.33
0.50
0.22
0.26
0.27
0.45
Adjustment
-0.75
-8.36
-0.20
-0.29
-0.24
-0.30
-0.18
-0.13
-0.12
-0.10
Changes in Working Capital
0.64
1.34
-0.37
-0.37
-0.13
-0.47
-1.30
0.91
0.71
-0.54
Cash after chg. in Working capital
0.03
1.20
-0.03
-0.45
-0.05
-0.27
-1.26
1.04
0.86
-0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-1.64
-0.05
-0.05
-0.16
-0.05
-0.09
-0.08
-0.09
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00