Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Asset Management

Rating :
53/99  (View)

BSE: 540767 | NSE: NAM-INDIA

272.60
-0.60 (-0.22%)
23-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  273.00
  •  274.90
  •  271.10
  •  273.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  504386
  •  1374.96
  •  452.90
  •  207.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,680.18
  • 37.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,216.84
  • 1.84%
  • 6.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 5.77%
  • 6.24%
  • FII
  • DII
  • Others
  • 5.11%
  • 3.54%
  • 4.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 0.05
  • -8.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 4.42
  • 0.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 0.96
  • -3.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
233
325
-28%
274
343
-20%
303
350
-13%
300
391
-23%
Expenses
125
171
-27%
113
202
-44%
156
232
-33%
155
253
-39%
EBITDA
108
155
-30%
162
141
14%
147
118
25%
145
138
5%
EBIDTM
46%
48%
14%
41%
49%
34%
48%
35%
Other Income
103
35
192%
-125
54
-
58
54
6%
22
33
-32%
Interest
1
2
-27%
0
0
0
2
0
0
2
0
0
Depreciation
10
8
38%
9
-16
-
9
9
2%
8
9
-12%
PBT
200
181
11%
27
212
-87%
194
163
19%
158
162
-2%
Tax
44
55
-21%
23
60
-62%
44
54
-17%
22
49
-56%
PAT
156
126
24%
4
152
-97%
149
110
36%
137
113
21%
PATM
67%
39%
7%
44%
49%
31%
46%
29%
EPS
2.55
2.05
24%
0.07
2.48
-97%
2.44
1.79
36%
2.23
1.85
21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,111
1,203
1,479
1,592
1,308
1,200
847
676
609
Net Sales Growth
-21%
-19%
-7%
22%
9%
42%
25%
11%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
0
0
0
Gross Profit
-3,533
1,203
1,479
1,592
1,308
1,200
847
676
609
GP Margin
-318%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
549
690
941
1,082
841
787
492
435
433
Power & Fuel Cost
-
0
0
2
4
3
3
3
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
302
293
257
196
192
161
151
160
% Of Sales
-
25%
20%
16%
15%
16%
19%
22%
26%
Manufacturing Exp.
-
114
349
420
321
354
122
109
141
% Of Sales
-
9%
24%
26%
25%
30%
14%
16%
23%
General & Admin Exp.
-
173
274
390
305
219
197
162
122
% Of Sales
-
14%
19%
25%
23%
18%
23%
24%
20%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
101
23
15
19
21
12
12
10
% Of Sales
-
8%
2%
1%
1%
2%
1%
2%
2%
EBITDA
562
513
538
509
467
413
355
241
176
EBITDA Margin
51%
43%
36%
32%
36%
34%
42%
36%
29%
Other Income
58
86
172
157
133
114
116
103
126
Interest
5
6
0
2
0
0
0
0
0
Depreciation
36
33
10
9
18
4
7
14
9
PBT
579
560
700
656
581
522
464
330
293
Tax
133
144
213
198
179
126
109
59
63
Tax Rate
23%
26%
30%
30%
31%
24%
24%
18%
21%
PAT
446
416
486
456
402
396
354
271
230
PAT before Minority Interest
446
416
487
457
402
396
354
271
230
Minority Interest
0
0
-1
-1
0
0
0
0
0
PAT Margin
40%
35%
33%
29%
31%
33%
42%
40%
38%
PAT Growth
-11%
-14%
7%
13%
1%
12%
31%
17%
 
EPS
7.29
6.79
7.94
7.44
6.56
6.47
5.79
4.42
3.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,593
2,570
2,365
1,873
Share Capital
612
612
612
42
Total Reserves
1,917
1,945
1,752
1,831
Non-Current Liabilities
39
43
34
8
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
39
43
30
12
Current Liabilities
249
162
258
167
Trade Payables
68
47
133
108
Other Current Liabilities
181
115
125
49
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
0
0
10
Total Liabilities
2,880
2,776
2,722
2,048
Net Block
324
256
258
251
Gross Block
432
332
327
313
Accumulated Depreciation
108
76
70
62
Non Current Assets
2,221
1,568
1,210
997
Capital Work in Progress
2
1
3
0
Non Current Investment
1,885
1,290
908
589
Long Term Loans & Adv.
11
21
41
96
Other Non Current Assets
0
0
0
60
Current Assets
659
1,208
1,513
1,051
Current Investments
0
0
85
357
Inventories
0
0
0
0
Sundry Debtors
59
103
40
43
Cash & Bank
463
543
609
40
Other Current Assets
137
176
266
180
Short Term Loans & Adv.
32
387
512
431
Net Current Assets
411
1,046
1,255
884
Total Assets
2,880
2,776
2,722
2,048

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
605
386
376
556
PBT
560
700
656
581
Adjustment
92
-138
-129
-114
Changes in Working Capital
103
35
39
248
Cash after chg. in Working capital
755
598
566
715
Interest Paid
0
0
0
0
Tax Paid
-150
-212
-190
-159
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
37
-35
-260
-315
Net Fixed Assets
-99
-3
-16
Net Investments
-590
-329
23
Others
726
297
-266
Cash from Financing Activity
-468
-359
-92
-300
Net Cash Inflow / Outflow
174
-7
24
-59
Opening Cash & Equivalents
30
37
13
74
Closing Cash & Equivalent
204
30
37
13

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
41
42
39
1,599
1,529
1,336
1,379
1,293
ROA
15%
18%
19%
20%
21%
20%
16%
14%
ROE
16%
20%
22%
22%
24%
23%
18%
16%
ROCE
22%
28%
31%
32%
31%
30%
22%
20%
Fixed Asset Turnover
3.15
4.48
4.97
7.04
20.51
14.06
10.06
8.42
Receivable days
25
18
10
14
12
6
7
9
Inventory Days
0
0
0
0
0
0
0
0
Payable days
46
50
64
59
52
105
84
63
Cash Conversion Cycle
-22
-32
-54
-44
-40
-99
-77
-53
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
100
0
303
0
0
0
0
0

News Update


  • Nippon Life India Asset Management successfully completes NFO of Nippon India Multi Asset Fund
    25th Aug 2020, 11:01 AM

    The fund has collected Rs 720 crore, making it one of the largest digital NFO

    Read More
  • Nippon Life India As - Quarterly Results
    27th Jul 2020, 16:55 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.