Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Finance - Asset Management

Rating :
52/99  (View)

BSE: 540767 | NSE: NAM-INDIA

314.20
-14.55 (-4.43%)
25-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  330.10
  •  331.45
  •  307.00
  •  328.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1088706
  •  3420.71
  •  452.90
  •  207.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,247.76
  • 42.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,796.68
  • 1.59%
  • 6.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.81%
  • 4.88%
  • 5.39%
  • FII
  • DII
  • Others
  • 5.41%
  • 4.40%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 0.05
  • -8.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 4.42
  • 0.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 0.96
  • -3.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
258.66
300.23
-13.85%
233.12
325.11
-28.30%
274.50
343.22
-20.02%
303.14
349.85
-13.35%
Expenses
122.33
155.10
-21.13%
124.75
170.53
-26.85%
112.85
201.76
-44.07%
156.00
231.68
-32.67%
EBITDA
136.33
145.13
-6.06%
108.37
154.58
-29.89%
161.65
141.46
14.27%
147.14
118.17
24.52%
EBIDTM
52.71%
48.34%
46.49%
47.55%
14.01%
14.01%
48.54%
33.78%
Other Income
63.70
22.37
184.76%
103.06
35.30
191.95%
-124.94
54.27
-
57.50
54.12
6.25%
Interest
1.17
1.62
-27.78%
1.26
1.72
-26.74%
0.46
0.00
0.00
1.87
0.00
0.00
Depreciation
7.90
7.60
3.95%
10.50
7.62
37.80%
8.90
-16.35
-
9.13
8.97
1.78%
PBT
190.96
158.28
20.65%
199.67
180.54
10.60%
27.35
212.08
-87.10%
193.64
163.32
18.56%
Tax
45.73
21.55
112.20%
43.55
54.94
-20.73%
23.22
60.42
-61.57%
44.34
53.58
-17.25%
PAT
145.23
136.73
6.22%
156.12
125.60
24.30%
4.13
151.66
-97.28%
149.30
109.74
36.05%
PATM
56.15%
45.54%
66.97%
38.63%
7.11%
7.11%
49.25%
31.37%
EPS
2.37
2.24
5.80%
2.55
2.05
24.39%
28.29
28.29
0.00%
2.44
1.79
36.31%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,069.42
1,202.98
1,478.64
1,591.77
1,307.50
1,200.09
847.24
675.88
608.74
Net Sales Growth
-18.89%
-18.64%
-7.11%
21.74%
8.95%
41.65%
25.35%
11.03%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,574.68
1,202.98
1,478.64
1,591.77
1,307.50
1,200.09
847.24
675.88
608.74
GP Margin
-334.26%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
515.93
690.41
940.53
1,082.32
840.85
787.17
492.39
434.65
432.83
Power & Fuel Cost
-
0.00
0.00
2.50
4.29
3.20
2.77
3.12
3.52
% Of Sales
-
0%
0%
0.16%
0.33%
0.27%
0.33%
0.46%
0.58%
Employee Cost
-
302.35
293.49
257.23
195.68
192.27
161.27
151.16
160.06
% Of Sales
-
25.13%
19.85%
16.16%
14.97%
16.02%
19.03%
22.36%
26.29%
Manufacturing Exp.
-
113.69
349.38
419.75
320.95
354.29
122.16
109.34
141.09
% Of Sales
-
9.45%
23.63%
26.37%
24.55%
29.52%
14.42%
16.18%
23.18%
General & Admin Exp.
-
173.14
274.42
390.42
305.10
219.49
196.67
162.07
122.06
% Of Sales
-
14.39%
18.56%
24.53%
23.33%
18.29%
23.21%
23.98%
20.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
101.23
23.24
14.92
19.12
21.11
12.28
12.07
9.62
% Of Sales
-
8.41%
1.57%
0.94%
1.46%
1.76%
1.45%
1.79%
1.58%
EBITDA
553.49
512.57
538.11
509.45
466.65
412.92
354.85
241.23
175.91
EBITDA Margin
51.76%
42.61%
36.39%
32.01%
35.69%
34.41%
41.88%
35.69%
28.90%
Other Income
99.32
86.16
172.20
156.85
132.57
113.79
115.88
102.89
125.87
Interest
4.76
5.67
0.00
2.17
0.00
0.00
0.00
0.00
0.00
Depreciation
36.43
33.25
10.07
8.53
17.91
4.31
6.87
14.33
8.53
PBT
611.62
559.81
700.24
655.60
581.31
522.40
463.85
329.79
293.25
Tax
156.84
144.05
213.17
198.38
179.35
125.96
109.37
59.11
62.84
Tax Rate
25.64%
25.73%
30.44%
30.26%
30.85%
24.11%
23.58%
17.92%
21.43%
PAT
454.78
415.76
486.06
455.76
401.96
396.43
354.46
270.63
230.37
PAT before Minority Interest
454.78
415.76
487.07
457.22
401.96
396.44
354.49
270.68
230.41
Minority Interest
0.00
0.00
-1.01
-1.46
0.00
-0.01
-0.03
-0.05
-0.04
PAT Margin
42.53%
34.56%
32.87%
28.63%
30.74%
33.03%
41.84%
40.04%
37.84%
PAT Growth
-13.17%
-14.46%
6.65%
13.38%
1.39%
11.84%
30.98%
17.48%
 
Unadjusted EPS
7.42
6.78
7.93
7.43
6.56
6.47
5.78
4.41
3.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,593.05
2,570.02
2,365.31
1,872.58
Share Capital
612.11
612.00
612.00
41.52
Total Reserves
1,917.49
1,945.31
1,751.92
1,831.06
Non-Current Liabilities
35.25
43.49
33.99
7.89
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
35.92
43.47
29.74
11.60
Current Liabilities
251.86
162.33
257.77
167.13
Trade Payables
67.68
47.37
132.86
108.33
Other Current Liabilities
180.84
114.96
124.91
48.85
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
3.34
0.00
0.00
9.95
Total Liabilities
2,880.16
2,775.84
2,722.45
2,047.60
Net Block
323.61
256.11
257.70
251.15
Gross Block
431.84
332.14
327.32
313.09
Accumulated Depreciation
108.23
76.03
69.62
61.94
Non Current Assets
2,239.28
1,567.79
1,209.52
996.86
Capital Work in Progress
2.00
0.70
2.59
0.00
Non Current Investment
1,884.56
1,289.98
908.30
589.48
Long Term Loans & Adv.
29.11
21.00
40.93
96.03
Other Non Current Assets
0.00
0.00
0.00
60.20
Current Assets
640.88
1,208.05
1,512.93
1,050.74
Current Investments
0.00
0.00
85.05
357.04
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
59.30
102.57
40.41
43.16
Cash & Bank
463.34
542.78
609.09
39.72
Other Current Assets
118.24
175.88
266.37
180.28
Short Term Loans & Adv.
13.81
386.82
512.01
430.54
Net Current Assets
389.02
1,045.72
1,255.16
883.61
Total Assets
2,880.16
2,775.84
2,722.45
2,047.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
604.95
386.05
375.96
556.04
PBT
559.81
700.24
655.60
581.31
Adjustment
92.48
-137.83
-129.20
-114.21
Changes in Working Capital
102.54
35.47
39.13
247.91
Cash after chg. in Working capital
754.83
597.88
565.53
715.01
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-149.88
-211.83
-189.57
-158.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
36.51
-34.75
-259.99
-314.55
Net Fixed Assets
-98.94
-2.92
-16.37
Net Investments
-590.45
-329.06
22.86
Others
725.90
297.23
-266.48
Cash from Financing Activity
-467.95
-358.68
-91.65
-300.27
Net Cash Inflow / Outflow
173.51
-7.38
24.32
-58.78
Opening Cash & Equivalents
30.03
37.41
13.09
73.66
Closing Cash & Equivalent
203.54
30.03
37.41
13.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
41.33
41.79
38.63
1599.46
1529.42
1336.31
1379.00
1293.29
ROA
14.70%
17.72%
19.17%
20.25%
21.34%
19.82%
15.80%
14.03%
ROE
16.35%
19.79%
21.74%
22.30%
24.26%
23.17%
17.98%
15.81%
ROCE
21.90%
28.38%
31.04%
31.73%
31.39%
30.02%
21.90%
20.12%
Fixed Asset Turnover
3.15
4.48
4.97
7.04
20.51
14.06
10.06
8.42
Receivable days
24.56
17.65
9.58
14.32
11.70
6.07
7.02
9.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
46.34
50.04
63.73
58.53
51.91
105.06
84.16
62.60
Cash Conversion Cycle
-21.78
-32.39
-54.15
-44.21
-40.21
-98.99
-77.14
-53.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
99.73
0.00
303.12
0.00
0.00
0.00
0.00
0.00

News Update


  • Nippon Life Asset Management reports 6% rise in Q2 consolidated net profit
    28th Oct 2020, 11:16 AM

    Total income of the company marginally decreased by 0.07% at Rs 322.36 crore for Q2FY21

    Read More
  • Nippon Life India As - Quarterly Results
    27th Oct 2020, 16:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.