Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 511714 | NSE: Not Listed

23.40
-1.20 (-4.88%)
14-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  24.60
  •  25.80
  •  23.40
  •  24.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16
  •  0.00
  •  27.25
  •  15.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.40
  • 0.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.42
  • N/A
  • -0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.75%
  • 0.00%
  • 18.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.97
  • -24.19
  • -16.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 61.42
  • -17.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 2.42
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 6.52
  • 28.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1
2
-59%
2
1
174%
0
1
-75%
6
1
380%
Expenses
8
9
-13%
-2
8
-
2
2
2%
6
3
126%
EBITDA
-7
-7
-
3
-8
-
-2
-1
-
0
-1
-
EBIDTM
-899%
-364%
189%
-1,265%
-961%
-157%
-1%
-114%
Other Income
1
1
-14%
46
1
3498%
1
1
20%
1
1
-9%
Interest
2
2
22%
21
2
763%
2
2
-9%
2
2
-9%
Depreciation
0
0
-10%
0
0
-17%
0
0
-17%
0
0
-17%
PBT
-9
-8
-
29
-9
-
-2
-2
-
-1
-2
-
Tax
0
0
200%
0
0
-
0
0
-
1
0
3000%
PAT
-9
-8
-
29
-9
-
-2
-2
-
-2
-3
-
PATM
-1,098%
-417%
1,683%
-1,453%
-1,469%
-333%
-36%
-213%
EPS
-11.96
-11.21
-
38.69
-12.15
-
-3.21
-2.93
-
-2.72
-3.41
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Net Sales
8
5
7
8
8
17
22
Net Sales Growth
88%
-37%
-7%
2%
-56%
-19%
 
Cost Of Goods Sold
2
1
4
4
5
15
14
Gross Profit
6
4
4
4
3
2
7
GP Margin
76%
84%
48%
45%
35%
12%
35%
Total Expenditure
14
15
12
35
11
23
18
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
0%
0%
Employee Cost
-
1
1
1
1
0
0
% Of Sales
-
21%
15%
11%
9%
2%
1%
Manufacturing Exp.
-
0
0
0
0
1
0
% Of Sales
-
7%
5%
4%
5%
3%
2%
General & Admin Exp.
-
0
0
1
1
1
1
% Of Sales
-
9%
7%
7%
10%
6%
5%
Selling & Distn. Exp.
-
0
0
0
0
1
0
% Of Sales
-
1%
1%
1%
4%
4%
1%
Miscellaneous Exp.
-
13
6
29
4
5
2
% Of Sales
-
274%
78%
371%
54%
30%
8%
EBITDA
-6
-11
-4
-28
-4
-6
4
EBITDA Margin
-68%
-229%
-59%
-350%
-49%
-34%
17%
Other Income
49
4
5
4
1
3
3
Interest
27
9
8
5
1
0
2
Depreciation
0
0
1
1
1
1
1
PBT
16
-15
-8
-29
-5
-4
4
Tax
1
0
0
0
0
1
2
Tax Rate
6%
-1%
-1%
0%
-2%
-16%
50%
PAT
15
-16
-8
-29
-5
-4
2
PAT before Minority Interest
15
-16
-8
-29
-5
-4
2
Minority Interest
0
0
0
0
0
0
0
PAT Margin
185%
-334%
-107%
-368%
-64%
-23%
9%
PAT Growth
170%
-98%
73%
-485%
-22%
-318%
 
EPS
20.80
-20.99
-10.59
-39.19
-6.70
-5.51
2.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Shareholder's Funds
-56
46
57
30
115
98
Share Capital
7
7
7
27
27
23
Total Reserves
-63
39
50
3
88
75
Non-Current Liabilities
172
93
75
81
6
6
Secured Loans
4
12
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
80
0
0
Current Liabilities
11
7
6
9
34
17
Trade Payables
0
1
1
2
2
2
Other Current Liabilities
8
5
2
3
17
2
Short Term Borrowings
2
2
2
4
15
12
Short Term Provisions
0
0
0
0
0
0
Total Liabilities
128
147
138
120
155
121
Net Block
5
6
6
6
8
7
Gross Block
10
11
11
10
11
10
Accumulated Depreciation
5
5
5
4
3
3
Non Current Assets
95
107
105
85
69
55
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
90
101
98
78
46
48
Long Term Loans & Adv.
0
0
0
0
15
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
33
39
33
36
86
66
Current Investments
0
3
2
3
3
4
Inventories
23
23
27
28
32
34
Sundry Debtors
1
1
2
2
13
13
Cash & Bank
1
2
1
1
25
8
Other Current Assets
9
0
0
0
12
6
Short Term Loans & Adv.
9
9
1
1
6
6
Net Current Assets
22
32
27
27
52
49
Total Assets
128
147
138
120
155
121

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
7
1
23
9
-7
-84
PBT
-22
-11
-29
-5
-4
2
Adjustment
17
6
26
1
2
2
Changes in Working Capital
12
6
26
14
-6
-85
Cash after chg. in Working capital
7
1
23
9
-7
-81
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
0
-10
5
-23
1
-18
Net Fixed Assets
1
0
-1
1
-1
Net Investments
9
-8
-21
-32
3
Others
-9
-2
26
8
-2
Cash from Financing Activity
-8
10
-28
2
24
76
Net Cash Inflow / Outflow
-1
1
0
-12
17
-25
Opening Cash & Equivalents
2
1
1
13
8
33
Closing Cash & Equivalent
1
2
1
1
25
8

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Book Value (Rs.)
-75
62
77
14
128
111
ROA
-11%
-6%
-22%
-4%
-3%
2%
ROE
0%
-15%
-85%
-9%
-5%
2%
ROCE
-126%
0%
-50%
-4%
-3%
5%
Fixed Asset Turnover
0.44
0.68
0.76
0.73
1.67
2.19
Receivable days
67
84
104
361
273
218
Inventory Days
1,803
1,257
1,270
1,428
701
581
Payable days
101
143
96
56
40
43
Cash Conversion Cycle
1,769
1,199
1,278
1,733
934
756
Total Debt/Equity
-0.12
0.29
0.04
0.13
0.13
0.13
Interest Cover
-1
0
-5
-3
-30
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.