PBT
-15.39
-7.76
-28.99
-4.84
0.80
-3.96
1.87
3.46
2.71
1.88
Adjustment
10.75
2.94
26.49
0.68
-1.77
3.55
1.60
3.59
3.11
1.77
Changes in Working Capital
12.10
5.88
25.62
13.56
4.05
-0.88
-84.93
61.76
-5.62
-16.09
Cash after chg. in Working capital
7.46
1.06
23.12
9.39
3.08
-1.29
-81.47
68.81
0.19
-12.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.26
-2.07
-2.44
-1.36
-1.39
Tax Paid
-0.29
-0.25
-0.21
-0.20
0.03
-0.46
0.00
-0.96
-0.72
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00