Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Metal - Non Ferrous

Rating :
58/99  (View)

BSE: 530129 | NSE: Not Listed

244.00
-10.85 (-4.26%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  254.60
  •  261.45
  •  243.95
  •  254.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5522
  •  13.47
  •  363.90
  •  135.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.35
  • 6.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.63
  • 0.82%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.43%
  • 1.22%
  • 44.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 6.86
  • -2.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.48
  • 2.45
  • -14.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 9.13
  • -21.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 7.51
  • 6.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.50
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 4.67
  • 4.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
62
0
0
132
0
0
0
0
0
0
0
0
Expenses
62
0
0
130
0
0
0
0
0
0
0
0
EBITDA
0
0
0
2
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
2%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
1
0
0
0
0
0
0
0
0
Depreciation
1
0
0
1
0
0
0
0
0
0
0
0
PBT
-1
0
-
1
0
0
0
0
0
0
0
0
Tax
0
0
-
0
0
-
0
0
0
0
0
0
PAT
-1
0
-
1
0
0
0
0
0
0
0
0
PATM
-1%
0%
1%
0%
0%
0%
0%
0%
EPS
-2.33
0.00
-
2.69
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
593
Net Sales Growth
-
 
Cost Of Goods Sold
-
497
Gross Profit
-
96
GP Margin
-
16%
Total Expenditure
-
571
Power & Fuel Cost
-
11
% Of Sales
-
2%
Employee Cost
-
8
% Of Sales
-
1%
Manufacturing Exp.
-
49
% Of Sales
-
8%
General & Admin Exp.
-
2
% Of Sales
-
0%
Selling & Distn. Exp.
-
4
% Of Sales
-
1%
Miscellaneous Exp.
-
1
% Of Sales
-
0%
EBITDA
-
21
EBITDA Margin
-
4%
Other Income
-
0
Interest
-
5
Depreciation
-
4
PBT
-
14
Tax
-
3
Tax Rate
-
19%
PAT
-
11
PAT before Minority Interest
-
11
Minority Interest
-
0
PAT Margin
-
2%
PAT Growth
-
 
EPS
-
36.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
141
Share Capital
3
Total Reserves
138
Non-Current Liabilities
4
Secured Loans
0
Unsecured Loans
2
Long Term Provisions
0
Current Liabilities
30
Trade Payables
4
Other Current Liabilities
17
Short Term Borrowings
9
Short Term Provisions
1
Total Liabilities
175
Net Block
30
Gross Block
62
Accumulated Depreciation
32
Non Current Assets
31
Capital Work in Progress
0
Non Current Investment
0
Long Term Loans & Adv.
1
Other Non Current Assets
0
Current Assets
144
Current Investments
0
Inventories
65
Sundry Debtors
61
Cash & Bank
0
Other Current Assets
18
Short Term Loans & Adv.
16
Net Current Assets
113
Total Assets
175

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
13
PBT
13
Adjustment
7
Changes in Working Capital
-3
Cash after chg. in Working capital
17
Interest Paid
0
Tax Paid
-4
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-1
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-11
Net Cash Inflow / Outflow
0
Opening Cash & Equivalents
0
Closing Cash & Equivalent
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
469
ROA
6%
ROE
8%
ROCE
11%
Fixed Asset Turnover
9.63
Receivable days
37
Inventory Days
40
Payable days
2
Cash Conversion Cycle
75
Total Debt/Equity
0.15
Interest Cover
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.