Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Printing And Publishing

Rating :
34/99  (View)

BSE: 532416 | NSE: NEXTMEDIA

5.00
0.00 (0%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.00
  •  5.25
  •  5.00
  •  5.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4985
  •  0.25
  •  13.25
  •  2.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117.71
  • N/A
  • -1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 6.90%
  • 14.63%
  • FII
  • DII
  • Others
  • 2.72%
  • 0.00%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -5.90
  • -9.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.17
  • -24.34
  • 61.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 8.31
  • 11.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 2.87
  • -3.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
13
-85%
12
11
4%
15
21
-30%
16
19
-17%
Expenses
11
14
-23%
15
17
-13%
13
17
-23%
15
17
-12%
EBITDA
-9
-1
-
-3
-6
-
2
5
-56%
1
2
-56%
EBIDTM
-440%
-7%
-27%
-51%
13%
21%
6%
11%
Other Income
2
0
959%
3
1
221%
0
0
-94%
2
0
302%
Interest
3
2
26%
3
2
51%
3
2
18%
3
2
21%
Depreciation
3
3
-16%
3
3
24%
3
3
17%
3
3
20%
PBT
-12
-6
-
-27
-10
-
-4
0
-
-3
-2
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-12
-6
-
-27
-10
-
-4
0
-
-3
-2
-
PATM
-594%
-47%
-224%
-84%
-24%
1%
-19%
-10%
EPS
-1.79
-0.91
-
-4.00
-1.44
-
-0.55
0.03
-
-0.46
-0.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
45
56
69
75
78
76
65
59
50
44
44
Net Sales Growth
-31%
-18%
-8%
-4%
2%
16%
11%
17%
16%
-1%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
45
56
69
75
78
76
65
59
50
44
44
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
54
57
66
64
66
64
46
41
36
48
41
Power & Fuel Cost
-
2
2
2
3
2
2
2
2
1
2
% Of Sales
-
4%
3%
3%
3%
3%
3%
3%
3%
3%
4%
Employee Cost
-
20
23
22
25
23
20
14
12
12
10
% Of Sales
-
36%
33%
30%
32%
30%
30%
23%
24%
28%
22%
Manufacturing Exp.
-
3
3
5
5
6
5
8
7
8
8
% Of Sales
-
6%
5%
6%
6%
8%
8%
13%
13%
19%
19%
General & Admin Exp.
-
24
28
28
27
25
13
13
12
12
11
% Of Sales
-
43%
41%
37%
35%
33%
20%
22%
24%
27%
24%
Selling & Distn. Exp.
-
3
6
4
4
4
3
3
3
11
9
% Of Sales
-
6%
9%
5%
5%
5%
5%
6%
6%
24%
19%
Miscellaneous Exp.
-
4
3
3
3
4
3
1
1
4
9
% Of Sales
-
8%
4%
4%
4%
5%
5%
2%
2%
9%
5%
EBITDA
-9
-1
3
11
12
13
19
18
14
-5
3
EBITDA Margin
-20%
-2%
4%
14%
15%
17%
30%
31%
28%
-11%
8%
Other Income
7
5
2
3
3
4
3
0
2
2
1
Interest
11
11
9
10
11
7
3
5
6
7
5
Depreciation
12
13
11
11
12
14
14
12
12
12
12
PBT
-45
-20
-15
-8
-8
-3
6
1
-3
-21
-13
Tax
0
0
0
0
0
37
4
2
2
-2
2
Tax Rate
0%
0%
0%
0%
0%
-64%
65%
174%
-49%
12%
-8%
PAT
-45
-21
-8
-5
-6
-85
0
-2
-5
-11
-21
PAT before Minority Interest
-24
-40
-14
-8
-8
-96
2
-1
-7
-15
-23
Minority Interest
22
19
6
3
3
11
-2
-1
2
4
2
PAT Margin
-101%
-38%
-12%
-7%
-7%
-112%
0%
-3%
-11%
-26%
-47%
PAT Growth
0%
-151%
-69%
11%
93%
-56,827%
109%
69%
52%
47%
 
EPS
-6.80
-3.15
-1.26
-0.74
-0.83
-12.72
0.02
-0.25
-0.80
-1.66
-3.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-7
14
23
28
62
122
116
118
107
118
Share Capital
67
67
67
67
90
65
58
58
52
52
Total Reserves
-74
-53
-44
-39
-28
57
58
59
54
66
Non-Current Liabilities
91
23
54
66
85
-34
-26
-24
-26
-18
Secured Loans
8
22
35
49
65
3
6
9
6
12
Unsecured Loans
60
0
0
0
0
0
9
11
14
14
Long Term Provisions
1
1
1
1
0
0
0
0
0
0
Current Liabilities
42
84
50
33
23
23
23
29
38
31
Trade Payables
8
16
14
4
1
1
3
6
4
10
Other Current Liabilities
28
48
18
26
18
14
13
13
22
15
Short Term Borrowings
6
19
17
3
2
6
6
9
11
6
Short Term Provisions
0
0
0
0
1
2
2
1
0
0
Total Liabilities
134
147
159
162
172
124
124
133
131
147
Net Block
98
105
115
126
135
76
91
103
104
112
Gross Block
189
172
171
171
224
182
181
181
170
166
Accumulated Depreciation
71
67
57
46
89
105
91
78
66
54
Non Current Assets
106
114
123
135
146
83
98
111
113
126
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
6
8
7
7
11
4
5
6
7
11
Other Non Current Assets
1
2
2
2
0
3
2
2
3
3
Current Assets
28
33
36
27
26
41
26
23
17
22
Current Investments
1
1
1
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
22
26
25
20
19
15
17
17
12
15
Cash & Bank
2
2
7
2
3
19
2
1
1
2
Other Current Assets
4
3
3
3
4
7
7
5
5
4
Short Term Loans & Adv.
1
0
1
1
1
5
4
2
2
2
Net Current Assets
-14
-51
-14
-6
4
18
3
-6
-20
-9
Total Assets
134
147
159
162
172
124
124
133
131
147

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-23
15
24
25
13
42
15
8
8
0
PBT
-40
-14
-8
-8
-3
6
1
-5
-17
-21
Adjustment
42
19
25
27
19
17
18
16
18
36
Changes in Working Capital
-27
12
8
7
-2
20
-3
-2
7
-15
Cash after chg. in Working capital
-24
17
25
26
14
43
16
9
8
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-2
-1
-1
-1
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
-2
-1
-126
1
0
3
-4
0
Net Fixed Assets
0
0
0
1
0
0
0
0
0
0
Net Investments
8
0
-1
-3
117
0
0
-18
0
-16
Others
-8
0
-2
1
-243
1
0
20
-3
16
Cash from Financing Activity
24
-21
-17
-24
97
-27
-13
-11
-5
1
Net Cash Inflow / Outflow
0
-5
5
-1
-16
16
2
0
-1
0
Opening Cash & Equivalents
2
6
2
2
19
2
1
1
2
2
Closing Cash & Equivalent
2
2
6
2
3
19
2
1
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-1
2
3
4
6
19
20
20
20
23
ROA
-28%
-9%
-5%
-5%
-65%
2%
-1%
-5%
-11%
-13%
ROE
-1,168%
-77%
-30%
-25%
-121%
2%
-1%
-6%
-13%
-19%
ROCE
-38%
-7%
3%
3%
-38%
6%
4%
1%
-7%
-9%
Fixed Asset Turnover
0.31
0.40
0.44
0.39
0.38
0.36
0.33
0.29
0.26
0.25
Receivable days
157
135
109
92
83
90
106
106
115
190
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
106
121
74
20
8
14
42
55
58
121
Cash Conversion Cycle
51
15
35
72
75
76
63
51
57
69
Total Debt/Equity
-12.60
3.94
2.89
2.38
1.27
0.09
0.20
0.26
0.40
0.35
Interest Cover
-3
-1
0
0
-8
3
1
0
-2
-3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.