PBT
0.39
0.17
0.06
0.05
0.03
0.42
0.01
0.10
0.07
Adjustment
0.12
0.02
0.06
0.07
0.31
-0.03
0.45
0.49
0.37
Changes in Working Capital
-0.14
-0.52
-0.11
1.91
0.66
-0.14
-0.24
-0.12
-0.17
Cash after chg. in Working capital
0.37
-0.33
0.01
2.03
1.00
0.25
0.22
0.47
0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.05
-0.03
-0.03
-0.05
0.06
0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00