New Light Apparels Live BSE/NSE | New Light Apparels Fundamenta data | New Light Apparels Balance sheet | New Light Apparels Quarterly Results | New Light Apparels Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.29
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.05
N/A
1.96

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
38.10
44.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.01
37.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
57.42
93.54

P:E (Median)

8 Years
5 Years
3 Years

-
-
38.03

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
32.23

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 4 -89% 2 5 -67% 4 4 1% 3 10 -68%
Expenses 0 4 -86% 2 5 -66% 4 4 2% 3 9 -68%
EBITDA 0 0 - 0 0 -73% 0 0 -31% 0 0 -58%
EBIDTM -23% 3% 3% 3% 3% 4% 3% 2%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 33% 0 0 -17% 0 0 -12% 0 0 250%
Depreciation 0 0 0 0 0 100% 0 0 0% 0 0 100%
PBT 0 0 - 0 0 - 0 0 -71% 0 0 -100%
Tax 0 0 - 0 0 - 0 0 -50% 0 0 -100%
PAT 0 0 - 0 0 - 0 0 -80% 0 0 -100%
PATM -36% 1% -2% 1% 0% 1% 0% 1%
EPS -0.65 0.15 - -0.11 0.26 - 0.04 0.25 -84% 0.01 0.53 -98%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 9 23 12 8 7 4 5 5 5 5 Net Sales Growth -59% 88% 59% 4% 61% -17% 5% 3% 4% Cost Of Goods Sold 8 20 10 6 6 4 4 4 4 4 Gross Profit 1 3 2 2 1 1 1 1 1 1 GP Margin 10% 12% 15% 21% 15% 21% 18% 21% 26% 25% Total Expenditure 9 22 12 7 7 4 5 5 4 4 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 1% 0% 1% 1% 1% 1% 1% Employee Cost - 1 1 1 0 0 0 0 0 0 % Of Sales - 6% 6% 7% 6% 6% 6% 6% 5% 5% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 1% 1% 2% 2% 1% 3% 2% 2% General & Admin Exp. - 1 1 1 0 0 0 0 0 0 % Of Sales - 2% 4% 9% 4% 3% 3% 3% 2% 2% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 1% 1% 1% 0% 0% 1% 2% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 2% 3% EBITDA 0 1 0 0 0 0 0 0 1 0 EBITDA Margin 2% 3% 2% 2% 2% 8% 8% 8% 12% 10% Other Income 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 Tax Rate 29% 26% 29% 33% 40% 0% 12% 0% -30% -57% PAT 0 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 PAT Margin -2% 1% 1% 1% 0% 1% 7% 0% 3% 2% PAT Growth -158% 142% 200% 33% 0% -92% 3,600% -92% 18% EPS -0.68 1.32 0.55 0.18 0.14 0.14 1.68 0.05 0.59 0.50

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-59%

88%

59%

61%

-17%

Cost Of Goods Sold

Gross Profit

GP Margin

10%

12%

15%

21%

15%

21%

18%

21%

26%

25%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

12%

10%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

29%

26%

29%

33%

40%

12%

-30%

-57%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-2%

PAT Growth

-158%

142%

200%

33%

-92%

3,600%

-92%

18%

EPS

-0.68

1.32

0.55

0.18

0.14

1.68

0.05

0.59

0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 4 4 3 4 4 4 3 3 3 Share Capital 2 2 3 3 3 3 3 3 3 Total Reserves 2 1 1 1 1 1 0 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 1 1 Secured Loans 0 0 0 0 0 0 0 1 1 Unsecured Loans 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 12 5 3 2 1 2 2 2 2 Trade Payables 8 4 3 1 1 0 1 0 1 Other Current Liabilities 1 1 0 1 0 0 1 0 0 Short Term Borrowings 3 0 0 0 0 1 1 1 1 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 16 9 7 6 5 5 6 5 6 Net Block 0 0 0 0 0 1 1 1 1 Gross Block 1 1 1 1 1 3 3 3 3 Accumulated Depreciation 1 1 1 1 1 2 2 1 1 Non Current Assets 0 0 0 0 0 1 1 1 2 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 16 9 6 5 4 4 4 4 4 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 4 1 1 1 0 2 2 2 2 Sundry Debtors 11 8 5 2 3 2 2 2 2 Cash & Bank 0 0 0 0 0 0 0 0 0 Other Current Assets 0 0 0 0 1 0 0 0 0 Short Term Loans & Adv. 0 0 0 2 1 0 0 0 0 Net Current Assets 4 3 3 3 3 3 2 2 2 Total Assets 16 9 7 6 5 5 6 5 6

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0 0 0 2 1 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 Changes in Working Capital 0 -1 0 2 1 0 0 0 0 Cash after chg. in Working capital 0 0 0 2 1 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 -2 0 -1 0 0 -1 Net Fixed Assets 0 0 0 0 1 0 0 0 Net Investments 0 0 0 0 0 0 0 0 Others 0 0 0 -2 -1 -1 0 0 Cash from Financing Activity 0 0 0 0 -1 0 0 0 1 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-2

-1

Net Fixed Assets

Net Investments

Others

-2

-1

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 18 16 13 13 13 13 12 11 11 ROA 2% 2% 1% 1% 1% 7% 0% 2% 2% ROE 8% 4% 1% 1% 1% 11% 0% 4% 4% ROCE 10% 5% 2% 2% 4% 12% 5% 8% 6% Fixed Asset Turnover 17.14 8.76 5.29 5.10 2.16 1.95 1.89 1.90 1.83 Receivable days 152 195 183 140 198 112 119 130 148 Inventory Days 44 32 43 33 117 163 156 143 144 Payable days 105 106 110 58 66 37 36 44 56 Cash Conversion Cycle 91 121 116 114 249 239 239 230 235 Total Debt/Equity 0.76 0.11 0.04 0.03 0.05 0.41 0.61 0.59 0.67 Interest Cover 4 81 6 6 1 3 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

ROE

11%

ROCE

10%

12%

Fixed Asset Turnover

17.14

8.76

5.29

5.10

2.16

1.95

1.89

1.90

1.83

Receivable days

152

195

183

140

198

112

119

130

148

Inventory Days

117

163

156

143

144

Payable days

105

106

110

Cash Conversion Cycle

121

116

114

249

239

230

235

Total Debt/Equity

0.76

0.11

0.04

0.03

0.05

0.41

0.61

0.59

0.67

Interest Cover

New Light Apparels Ltd.

Textile

BSE: 540243 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

New Light Apparels Ltd.

Textile

BSE: 540243 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update