Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 517224 | NSE: SUJANAUNI

0.30
0.00 (0%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.30
  •  0.35
  •  0.30
  •  0.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  174108
  •  0.52
  •  0.60
  •  0.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,477.20
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.59%
  • 3.51%
  • 65.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -76.45
  • -88.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 229.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 127.65
  • 64.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.02
  • 0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.79
  • 20.85
  • 11.97

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
108
0
0
16
0
0
116
2
7127%
0
42
-100%
Expenses
108
66
64%
18
0
0
117
266
-56%
0
199
-100%
EBITDA
0
-66
-
-1
0
-
0
-265
-
0
-156
-
EBIDTM
0%
0%
-9%
0%
0%
-16,468%
0%
-368%
Other Income
0
0
0%
0
0
0
0
0
-100%
0
0
0
Interest
0
11
-100%
0
0
0
0
3
-100%
0
6
-100%
Depreciation
2
3
-17%
3
0
0
3
5
-38%
3
5
-38%
PBT
-2
-80
-
-4
0
-
-3
-272
-
-3
-167
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-2
-80
-
-4
0
-
-3
-272
-
-3
-167
-
PATM
-2%
0%
-25%
0%
-3%
-16,915%
0%
-394%
EPS
-0.15
-4.72
-
-0.24
0.00
-
-0.19
-16.11
-
-0.20
-9.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Net Sales
-
115
463
2,372
5,794
5,280
4,375
4,020
5,174
4,356
2,149
Net Sales Growth
-
-75%
-80%
-59%
10%
21%
9%
-22%
19%
103%
 
Cost Of Goods Sold
-
120
449
2,342
5,609
5,127
4,206
3,825
4,963
4,142
2,020
Gross Profit
-
-4
15
30
185
154
169
195
211
214
129
GP Margin
-
-4%
3%
1%
3%
3%
4%
5%
4%
5%
6%
Total Expenditure
-
887
535
2,365
5,648
5,171
4,256
3,884
5,010
4,208
2,071
Power & Fuel Cost
-
0
0
0
10
19
22
18
14
26
18
% Of Sales
-
0%
0%
0%
0%
0%
1%
0%
0%
1%
1%
Employee Cost
-
1
3
4
5
7
8
7
6
8
5
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
1
0
0
3
7
5
9
7
18
1
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1
2
4
7
7
10
11
15
8
5
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
0
2
3
5
4
2
3
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
764
81
14
12
1
0
10
3
3
1
% Of Sales
-
663%
17%
1%
0%
0%
0%
0%
0%
0%
1%
EBITDA
-
-772
-71
7
146
109
119
136
164
148
78
EBITDA Margin
-
-670%
-15%
0%
3%
2%
3%
3%
3%
3%
4%
Other Income
-
0
2
0
2
18
45
9
12
22
5
Interest
-
28
26
195
152
128
162
95
78
84
26
Depreciation
-
10
18
20
21
21
18
30
28
41
25
PBT
-
-809
-114
-209
-25
-22
-16
20
68
44
32
Tax
-
1
10
-30
-6
-6
-3
3
5
8
6
Tax Rate
-
0%
-8%
14%
22%
26%
18%
18%
8%
18%
18%
PAT
-
-810
-123
-179
-19
-16
-13
15
63
36
26
PAT before Minority Interest
-
-810
-123
-179
-19
-16
-13
15
63
36
26
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-703%
-27%
-8%
0%
0%
0%
0%
1%
1%
1%
PAT Growth
-
-558%
31%
-824%
-20%
-22%
-187%
-76%
73%
40%
 
EPS
-
-48.00
-7.30
-10.59
-1.15
-0.96
-0.79
0.90
3.71
2.15
1.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Shareholder's Funds
-555
249
544
827
838
796
800
772
642
589
Share Capital
169
169
169
169
189
193
193
193
163
148
Total Reserves
-724
80
375
658
649
603
607
579
475
441
Non-Current Liabilities
2
1
48
116
257
313
253
205
142
230
Secured Loans
0
0
57
95
99
124
60
40
107
196
Unsecured Loans
0
0
0
0
131
131
131
131
0
0
Long Term Provisions
2
2
2
2
2
1
1
1
1
0
Current Liabilities
2,427
2,099
2,568
3,117
3,897
3,434
2,999
2,439
1,228
472
Trade Payables
819
291
816
1,518
2,707
2,378
2,197
1,779
810
426
Other Current Liabilities
205
466
498
534
479
455
239
88
179
42
Short Term Borrowings
1,403
1,342
1,254
1,065
711
601
561
560
229
0
Short Term Provisions
0
0
0
0
1
0
2
12
11
5
Total Liabilities
1,874
2,349
3,160
4,060
4,992
4,544
4,052
3,416
2,012
1,292
Net Block
85
95
133
153
175
195
210
210
206
203
Gross Block
362
363
438
438
439
439
441
429
409
365
Accumulated Depreciation
278
268
305
284
264
243
231
219
203
162
Non Current Assets
87
544
188
208
181
202
218
220
214
209
Capital Work in Progress
0
0
53
53
0
0
0
0
0
6
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
2
6
6
8
9
7
0
Other Non Current Assets
0
447
0
0
0
0
0
0
0
0
Current Assets
1,787
1,805
2,972
3,852
4,811
4,343
3,834
3,196
1,798
1,083
Current Investments
0
0
0
0
0
0
0
0
0
16
Inventories
0
9
14
64
128
42
43
46
47
50
Sundry Debtors
1,714
1,705
2,400
3,049
4,089
3,753
3,258
2,671
1,560
741
Cash & Bank
3
3
3
4
27
29
15
125
77
2
Other Current Assets
70
1
2
6
567
519
518
354
114
274
Short Term Loans & Adv.
69
87
553
729
558
515
510
351
111
272
Net Current Assets
-640
-294
404
735
914
908
835
757
570
611
Total Assets
1,874
2,349
3,160
4,060
4,992
4,544
4,052
3,416
2,012
1,292

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Cash From Operating Activity
-66
-14
143
-121
12
62
-18
-293
58
-38
PBT
-809
-114
-209
-25
-22
-16
18
68
44
35
Adjustment
774
-60
230
150
131
149
119
95
105
47
Changes in Working Capital
-31
159
123
-246
-96
-70
-153
-464
-116
-121
Cash after chg. in Working capital
-66
-14
144
-121
13
63
-16
-301
33
-40
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
1
0
0
-1
-1
-2
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
33
4
-26
30
55
8
-19
3
-27
-37
Net Fixed Assets
0
128
0
-52
0
2
-12
-20
-39
-18
Net Investments
175
0
0
-99
0
0
0
-59
-58
-16
Others
-142
-123
-26
180
55
6
-7
82
69
-3
Cash from Financing Activity
34
9
-118
69
-69
-55
-74
338
43
7
Net Cash Inflow / Outflow
0
0
-1
-23
-2
14
-110
48
74
-68
Opening Cash & Equivalents
3
3
4
27
29
15
125
77
2
71
Closing Cash & Equivalent
3
3
3
4
27
29
15
125
77
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Book Value (Rs.)
-33
15
32
49
48
46
46
44
44
46
ROA
-38%
-4%
-5%
0%
0%
0%
0%
2%
2%
2%
ROE
0%
-31%
-26%
-2%
-2%
-2%
2%
9%
6%
5%
ROCE
-60%
-5%
-1%
7%
6%
9%
7%
12%
14%
8%
Fixed Asset Turnover
0.32
1.16
5.42
13.23
12.05
9.97
9.26
12.38
11.29
6.09
Receivable days
5,413
1,616
419
225
271
292
269
149
96
94
Inventory Days
0
9
6
6
6
4
4
3
4
13
Payable days
1,351
355
168
127
161
173
150
77
53
55
Cash Conversion Cycle
4,062
1,271
257
104
116
123
122
75
47
51
Total Debt/Equity
-2.66
5.67
2.54
1.47
1.17
1.10
0.94
0.95
0.55
0.33
Interest Cover
-28
-3
0
1
1
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.