PBT
2.52
5.65
4.09
3.72
1.23
0.29
0.03
-0.25
-0.75
-1.61
Adjustment
0.86
-0.62
-0.77
-0.16
-0.01
0.11
0.20
0.52
0.62
0.67
Changes in Working Capital
15.38
-5.92
0.43
-3.26
-0.52
-0.07
0.55
-1.86
1.07
1.34
Cash after chg. in Working capital
18.77
-0.89
3.74
0.30
0.70
0.33
0.78
-1.59
0.94
0.40
Interest Paid
0.00
0.00
0.00
0.00
0.12
0.10
0.11
0.00
0.00
0.00
Tax Paid
-1.26
-0.95
-0.88
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00