Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

IT - Software

Rating :
71/99  (View)

BSE: 511658 | NSE: Not Listed

63.50
2.05 (3.34%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.10
  •  64.00
  •  61.00
  •  61.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23027
  •  14.62
  •  64.00
  •  12.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.79
  • 31.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.31
  • N/A
  • 2.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.17%
  • 6.97%
  • 34.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 13.60
  • 2.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • -
  • 8.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 66.05
  • 10.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 16.12
  • 13.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.92
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.24
  • 14.19
  • 10.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
7
7
0%
19
7
183%
13
5
164%
9
6
53%
Expenses
6
5
34%
17
5
283%
12
4
220%
8
4
108%
EBITDA
1
3
-63%
2
2
-30%
1
1
-10%
1
2
-57%
EBIDTM
13%
35%
8%
32%
8%
25%
9%
33%
Other Income
0
0
0
0
0
0
0
0
0
0
1
-83%
Interest
0
1
-59%
0
1
-59%
0
0
-21%
0
0
-30%
Depreciation
0
0
-46%
0
0
-75%
0
0
0%
0
0
-4%
PBT
1
2
-67%
1
1
10%
1
1
-8%
0
2
-80%
Tax
0
0
-74%
0
0
-
0
0
-6%
0
1
-68%
PAT
0
1
-64%
1
1
94%
0
0
-9%
0
2
-84%
PATM
6%
16%
7%
10%
2%
7%
3%
29%
EPS
0.37
1.03
-64%
1.13
0.58
95%
0.27
0.30
-10%
0.24
1.49
-84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
48
21
16
19
21
11
9
11
9
11
13
Net Sales Growth
95%
31%
-17%
-11%
96%
26%
-25%
32%
-17%
-19%
 
Cost Of Goods Sold
1
0
0
0
0
0
0
1
0
0
0
Gross Profit
47
21
16
19
21
11
8
10
9
10
13
GP Margin
98%
100%
100%
100%
100%
100%
97%
88%
100%
99%
100%
Total Expenditure
44
15
13
15
19
11
11
10
10
12
12
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
1%
1%
3%
0%
2%
2%
2%
1%
Employee Cost
-
7
5
6
4
3
3
3
3
4
3
% Of Sales
-
32%
33%
31%
17%
32%
36%
26%
40%
33%
26%
Manufacturing Exp.
-
2
3
2
3
2
2
3
3
4
7
% Of Sales
-
12%
18%
13%
12%
23%
21%
30%
32%
36%
52%
General & Admin Exp.
-
5
5
4
13
5
4
2
3
3
1
% Of Sales
-
27%
30%
18%
60%
44%
46%
19%
36%
25%
11%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
1%
0%
0%
0%
0%
0%
1%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
2
0
0
2
0
% Of Sales
-
1%
1%
1%
1%
2%
18%
2%
0%
19%
1%
EBITDA
4
6
3
4
2
0
-2
1
-1
-2
1
EBITDA Margin
9%
27%
16%
20%
9%
-4%
-25%
9%
-11%
-16%
9%
Other Income
0
3
2
1
1
1
3
2
2
1
1
Interest
1
3
2
1
1
1
1
1
1
1
1
Depreciation
1
1
1
0
0
0
1
1
1
1
1
PBT
3
5
2
3
2
0
0
1
0
-2
-1
Tax
0
2
1
1
0
0
0
0
0
0
0
Tax Rate
14%
34%
64%
25%
0%
12%
9%
13%
-35%
2%
7%
PAT
2
3
-6
2
2
0
0
1
0
-2
-1
PAT before Minority Interest
2
3
1
3
2
0
0
1
0
-2
-1
Minority Interest
0
0
-7
0
0
0
0
0
0
0
0
PAT Margin
5%
16%
-41%
12%
8%
-1%
-2%
5%
-3%
-22%
-5%
PAT Growth
-41%
150%
-374%
42%
1,138%
16%
-133%
307%
88%
-276%
 
EPS
2.01
2.78
-5.61
2.04
1.44
-0.14
-0.17
0.50
-0.24
-2.03
-0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
28
25
22
19
17
18
18
17
17
19
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
17
9
6
7
6
6
6
6
6
7
Non-Current Liabilities
11
10
3
2
0
0
1
0
2
6
Secured Loans
12
10
4
2
0
0
0
0
1
5
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
22
13
13
11
11
10
12
14
9
6
Trade Payables
1
1
1
1
1
1
1
2
3
0
Other Current Liabilities
13
8
7
7
7
8
8
9
5
5
Short Term Borrowings
6
4
4
3
3
2
3
3
1
0
Short Term Provisions
2
1
1
0
0
0
0
0
0
0
Total Liabilities
68
55
38
32
28
28
31
31
28
30
Net Block
12
11
4
4
3
3
7
8
8
11
Gross Block
25
23
15
18
17
16
22
22
21
24
Accumulated Depreciation
13
12
12
14
14
13
15
14
14
13
Non Current Assets
31
26
8
10
6
6
10
11
11
11
Capital Work in Progress
18
15
3
0
0
0
0
0
0
0
Non Current Investment
0
0
0
4
1
1
1
1
0
0
Long Term Loans & Adv.
0
0
0
2
2
2
2
2
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
37
29
30
22
22
22
21
20
17
20
Current Investments
0
1
1
0
5
5
5
4
0
0
Inventories
11
9
9
9
8
8
8
10
9
5
Sundry Debtors
11
8
9
4
3
3
3
1
1
4
Cash & Bank
4
4
5
0
1
0
0
0
0
0
Other Current Assets
11
1
1
0
6
7
5
5
7
10
Short Term Loans & Adv.
11
7
6
8
6
6
4
5
6
10
Net Current Assets
16
16
18
11
11
12
9
6
8
14
Total Assets
68
55
38
32
28
28
31
31
28
30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3
3
-1
1
-2
2
-1
2
2
1
PBT
5
2
3
2
0
0
1
0
-2
0
Adjustment
1
1
0
0
1
1
0
0
2
1
Changes in Working Capital
-2
1
-4
-1
-2
1
-1
2
2
0
Cash after chg. in Working capital
4
4
-1
1
-2
2
-1
2
2
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-7
-3
-2
0
-1
2
-3
2
-1
Net Fixed Assets
-2
-3
0
-1
0
0
0
0
0
-1
Net Investments
0
-8
0
0
-2
4
1
0
2
0
Others
-2
4
-3
-1
2
-4
1
-2
0
0
Cash from Financing Activity
1
3
8
1
2
-1
0
0
-4
-2
Net Cash Inflow / Outflow
0
-1
5
0
0
0
0
0
0
-1
Opening Cash & Equivalents
4
5
0
1
0
0
0
0
0
2
Closing Cash & Equivalent
4
4
5
0
1
0
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
25
18
15
16
15
15
16
15
15
16
ROA
5%
1%
7%
6%
-1%
-1%
2%
-1%
-8%
-2%
ROE
13%
4%
14%
9%
-1%
-1%
3%
-2%
-13%
-4%
ROCE
17%
12%
17%
11%
2%
3%
9%
2%
-7%
2%
Fixed Asset Turnover
0.86
0.82
1.14
1.23
0.66
0.45
0.52
0.40
0.47
0.57
Receivable days
166
193
124
61
92
107
57
46
82
108
Inventory Days
170
199
167
145
273
348
287
390
249
151
Payable days
31
33
26
30
30
62
79
116
71
8
Cash Conversion Cycle
305
360
265
176
336
393
265
320
260
252
Total Debt/Equity
0.67
0.74
0.49
0.25
0.20
0.10
0.18
0.26
0.25
0.32
Interest Cover
3
2
4
3
1
1
2
1
-3
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.