Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Engineering - Industrial Equipments

Rating :
64/99  (View)

BSE: 505355 | NSE: NESCO

504.45
-8.20 (-1.60%)
26-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  510.50
  •  528.00
  •  496.20
  •  512.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  136419
  •  688.17
  •  816.80
  •  380.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,540.97
  • 14.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,527.54
  • 0.60%
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.53%
  • 1.32%
  • 19.59%
  • FII
  • DII
  • Others
  • 2.28%
  • 4.82%
  • 3.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 10.38
  • 10.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.09
  • 8.10
  • 4.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 10.16
  • 9.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.00
  • 20.26
  • 20.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.92
  • 3.70
  • 3.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.22
  • 13.64
  • 13.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
69
78
-11%
118
94
26%
115
91
27%
121
100
21%
Expenses
20
30
-33%
46
28
64%
38
38
-1%
40
34
17%
EBITDA
50
49
2%
71
65
9%
77
53
46%
81
66
23%
EBIDTM
72%
62%
14%
70%
67%
58%
67%
66%
Other Income
22
1
1533%
14
13
2%
14
11
29%
14
5
174%
Interest
1
1
31%
2
1
35%
2
1
76%
1
1
-3%
Depreciation
7
3
112%
5
3
90%
7
3
113%
7
3
146%
PBT
64
46
39%
78
75
5%
82
59
39%
86
67
29%
Tax
12
8
56%
25
23
8%
13
17
-24%
12
17
-30%
PAT
51
38
35%
53
51
3%
69
42
65%
74
49
50%
PATM
74%
48%
7%
55%
60%
46%
61%
49%
EPS
7.28
5.38
35%
7.51
7.28
3%
9.80
5.95
65%
10.49
6.99
50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Mar 04
Mar 03
Net Sales
423
432
361
321
311
263
195
161
27
9
14
Net Sales Growth
17%
20%
12%
3%
18%
35%
21%
491%
210%
-39%
 
Cost Of Goods Sold
4,656
19
24
18
18
13
9
9
5
0
1
Gross Profit
-4,233
413
337
303
293
251
185
152
23
8
14
GP Margin
-1,001%
96%
93%
94%
94%
95%
95%
95%
83%
96%
95%
Total Expenditure
144
154
128
103
97
75
56
53
17
5
6
Power & Fuel Cost
-
17
16
15
13
10
3
4
2
1
0
% Of Sales
-
4%
4%
5%
4%
4%
2%
2%
6%
6%
3%
Employee Cost
-
20
18
17
14
9
7
7
2
2
3
% Of Sales
-
5%
5%
5%
4%
4%
4%
4%
7%
25%
21%
Manufacturing Exp.
-
27
18
16
18
13
6
9
1
0
0
% Of Sales
-
6%
5%
5%
6%
5%
3%
6%
5%
4%
2%
General & Admin Exp.
-
59
37
29
29
23
24
20
3
2
1
% Of Sales
-
14%
10%
9%
9%
9%
12%
13%
10%
17%
8%
Selling & Distn. Exp.
-
3
3
2
0
1
0
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
0%
0%
0%
1%
0%
1%
Miscellaneous Exp.
-
8
12
6
4
6
7
5
4
0
0
% Of Sales
-
2%
3%
2%
1%
2%
3%
3%
16%
4%
3%
EBITDA
279
278
233
218
215
188
138
108
10
3
8
EBITDA Margin
66%
64%
64%
68%
69%
72%
71%
67%
39%
38%
57%
Other Income
63
43
32
36
43
33
28
20
1
0
0
Interest
6
6
5
6
5
4
0
0
1
1
0
Depreciation
26
22
12
11
8
7
7
11
1
1
1
PBT
310
292
248
238
244
211
160
117
10
2
7
Tax
63
58
67
59
74
67
48
36
1
0
0
Tax Rate
20%
20%
27%
25%
30%
32%
30%
31%
6%
14%
0%
PAT
247
234
180
179
170
144
112
81
9
2
7
PAT before Minority Interest
247
234
180
179
170
144
112
81
9
2
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
58%
54%
50%
56%
55%
55%
57%
50%
33%
19%
50%
PAT Growth
37%
30%
1%
5%
18%
29%
38%
799%
436%
-77%
 
EPS
35.08
33.18
25.59
25.35
24.11
20.45
15.82
11.49
1.28
0.24
1.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Shareholder's Funds
1,357
1,170
1,011
851
681
540
439
17
Share Capital
14
14
14
14
14
14
14
3
Total Reserves
1,343
1,156
997
837
667
525
425
14
Non-Current Liabilities
151
88
42
120
110
89
77
3
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
2
Long Term Provisions
4
4
4
13
14
14
14
0
Current Liabilities
101
91
130
62
50
48
45
27
Trade Payables
15
11
9
23
9
5
7
4
Other Current Liabilities
86
79
115
39
40
31
29
22
Short Term Borrowings
0
0
0
0
0
0
0
0
Short Term Provisions
1
1
5
0
0
11
9
1
Total Liabilities
1,610
1,349
1,183
1,033
841
676
561
47
Net Block
776
213
229
188
165
159
160
17
Gross Block
835
249
254
202
171
215
209
41
Accumulated Depreciation
59
37
26
14
6
56
49
24
Non Current Assets
1,499
1,278
1,065
913
679
261
167
17
Capital Work in Progress
2
509
357
262
143
100
5
0
Non Current Investment
632
506
426
410
324
0
0
0
Long Term Loans & Adv.
36
51
53
53
47
2
2
0
Other Non Current Assets
52
0
0
0
0
0
0
0
Current Assets
111
70
118
121
162
416
394
22
Current Investments
40
25
72
72
119
384
368
3
Inventories
9
9
12
13
11
8
4
4
Sundry Debtors
16
18
14
12
15
11
11
6
Cash & Bank
13
7
10
6
6
5
4
2
Other Current Assets
33
3
1
0
11
8
5
5
Short Term Loans & Adv.
12
8
8
17
7
5
5
5
Net Current Assets
10
-20
-12
58
112
368
348
-5
Total Assets
1,610
1,349
1,183
1,033
841
676
561
47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
209
171
146
153
137
103
117
PBT
292
248
238
244
211
160
117
Adjustment
-16
-12
-20
-33
-23
-18
-4
Changes in Working Capital
-10
12
-13
10
10
10
42
Cash after chg. in Working capital
266
247
204
221
198
152
155
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-57
-77
-58
-68
-61
-48
-36
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
-1
0
Cash From Investing Activity
-158
-155
-123
-153
-110
-91
-107
Net Fixed Assets
-78
-147
-147
-149
0
-101
Net Investments
-141
-33
-17
-40
-58
-16
Others
62
25
41
36
-52
26
Cash from Financing Activity
-47
-20
-19
0
-25
-11
-8
Net Cash Inflow / Outflow
4
-4
4
0
1
1
2
Opening Cash & Equivalents
5
9
5
5
4
4
2
Closing Cash & Equivalent
10
5
9
5
5
5
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
193
166
144
120
96
77
62
2
0
-1
ROA
16%
14%
16%
18%
19%
18%
27%
23%
5%
19%
ROE
18%
17%
19%
22%
24%
23%
36%
172%
0%
0%
ROCE
24%
23%
26%
33%
35%
33%
52%
109%
63%
0%
Fixed Asset Turnover
0.80
1.43
1.41
1.68
1.38
0.92
1.30
0.77
0.29
0.49
Receivable days
14
16
15
16
17
20
20
68
153
110
Inventory Days
7
11
15
14
13
11
10
51
130
76
Payable days
36
37
70
76
45
62
49
106
171
203
Cash Conversion Cycle
-14
-10
-41
-46
-15
-30
-19
13
112
-17
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
2.09
-1.24
Interest Cover
50
54
44
49
54
1,199
1,092
13
3
25

News Update


  • NESCO planning to invest Rs 2,000 crore on business expansion in 5-7 years
    24th Aug 2020, 11:35 AM

    The company is also planning to set up a convention hall at its Nesco Centre in Goregaon in suburban Mumbai

    Read More
  • NESCO - Quarterly Results
    14th Aug 2020, 12:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.