Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Chemicals

Rating :
73/99  (View)

BSE: 542665 | NSE: NEOGEN

645.95
-6.55 (-1.00%)
23-Oct-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  654.00
  •  668.40
  •  641.65
  •  652.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4244
  •  27.41
  •  819.55
  •  303.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,500.42
  • 51.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,636.05
  • 0.31%
  • 9.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.32%
  • 1.96%
  • 11.89%
  • FII
  • DII
  • Others
  • 4.8%
  • 15.33%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.68
  • 25.00
  • 23.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.19
  • 32.70
  • 14.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.98
  • 40.68
  • 37.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
77
64
19%
82
80
3%
82
63
30%
77
57
35%
Expenses
63
53
19%
66
64
5%
66
53
25%
62
47
32%
EBITDA
14
12
18%
16
16
-3%
16
10
54%
15
10
47%
EBIDTM
18%
18%
14%
20%
19%
16%
19%
17%
Other Income
0
0
333%
0
0
-80%
0
0
-92%
0
0
-71%
Interest
3
3
4%
3
3
-14%
3
3
8%
3
3
-13%
Depreciation
2
1
75%
2
1
134%
1
1
59%
1
1
87%
PBT
9
7
18%
11
12
-8%
11
7
69%
11
6
69%
Tax
3
2
33%
4
3
13%
3
2
35%
3
2
106%
PAT
6
5
13%
7
9
-17%
8
4
89%
8
5
57%
PATM
8%
8%
7%
11%
10%
7%
10%
9%
EPS
2.63
2.33
13%
3.12
3.76
-17%
3.49
1.85
89%
3.31
2.11
57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
318
306
239
161
110
100
84
74
Net Sales Growth
20%
28%
48%
46%
10%
20%
14%
 
Cost Of Goods Sold
4,788
184
141
95
64
61
50
45
Gross Profit
-4,469
122
98
66
46
39
34
29
GP Margin
-1,404%
40%
41%
41%
42%
39%
41%
39%
Total Expenditure
258
248
196
132
90
86
71
62
Power & Fuel Cost
-
9
8
6
5
5
5
5
% Of Sales
-
3%
3%
4%
5%
5%
6%
6%
Employee Cost
-
17
11
9
5
5
5
3
% Of Sales
-
6%
5%
5%
5%
5%
6%
5%
Manufacturing Exp.
-
25
23
15
8
7
6
4
% Of Sales
-
8%
9%
9%
7%
7%
7%
6%
General & Admin Exp.
-
7
5
2
4
4
3
3
% Of Sales
-
2%
2%
1%
3%
4%
4%
4%
Selling & Distn. Exp.
-
5
8
4
3
4
3
2
% Of Sales
-
2%
3%
3%
3%
4%
3%
3%
Miscellaneous Exp.
-
1
1
1
1
1
0
0
% Of Sales
-
0%
0%
0%
1%
1%
0%
0%
EBITDA
60
58
43
29
20
14
13
11
EBITDA Margin
19%
19%
18%
18%
18%
14%
15%
16%
Other Income
0
0
1
1
0
0
1
0
Interest
12
12
12
10
8
5
5
5
Depreciation
6
5
3
2
1
1
1
1
PBT
42
41
29
17
11
8
8
6
Tax
13
12
8
6
4
3
3
3
Tax Rate
31%
30%
29%
37%
33%
39%
37%
41%
PAT
29
29
21
11
8
5
5
4
PAT before Minority Interest
29
29
21
11
8
5
5
4
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
9%
9%
9%
7%
7%
5%
6%
5%
PAT Growth
25%
37%
90%
43%
47%
2%
40%
 
EPS
12.55
12.25
8.94
4.70
3.28
2.22
2.18
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
156
70
50
42
28
23
20
Share Capital
23
20
20
20
20
4
4
Total Reserves
133
50
30
22
8
19
15
Non-Current Liabilities
49
60
46
44
7
7
7
Secured Loans
30
38
23
22
3
3
1
Unsecured Loans
0
13
16
15
2
1
4
Long Term Provisions
4
2
2
1
0
0
0
Current Liabilities
150
117
84
67
46
38
37
Trade Payables
36
43
37
31
22
16
14
Other Current Liabilities
10
6
5
5
3
3
3
Short Term Borrowings
102
65
41
30
20
18
19
Short Term Provisions
2
2
1
0
0
0
0
Total Liabilities
355
246
180
152
80
69
63
Net Block
111
83
67
56
17
13
14
Gross Block
120
88
69
60
20
14
15
Accumulated Depreciation
10
5
2
3
2
1
1
Non Current Assets
124
87
74
63
20
16
17
Capital Work in Progress
3
0
1
1
1
0
0
Non Current Investment
1
1
0
0
0
0
0
Long Term Loans & Adv.
10
3
2
5
1
2
3
Other Non Current Assets
0
0
2
0
0
0
0
Current Assets
231
160
107
90
61
53
46
Current Investments
0
0
0
0
0
0
0
Inventories
130
72
50
40
32
24
21
Sundry Debtors
75
61
41
32
16
18
17
Cash & Bank
1
2
2
3
2
2
2
Other Current Assets
24
2
0
9
11
8
7
Short Term Loans & Adv.
22
22
13
5
3
3
2
Net Current Assets
81
43
23
23
15
15
9
Total Assets
355
246
180
152
80
69
63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-35
-4
12
0
9
9
3
PBT
41
29
17
12
8
8
6
Adjustment
22
15
12
8
6
5
6
Changes in Working Capital
-85
-42
-13
-15
-3
-2
-7
Cash after chg. in Working capital
-22
2
16
4
12
11
4
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-13
-6
-4
-4
-3
-3
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-29
-20
-13
-33
-4
-2
-1
Net Fixed Assets
-35
-18
-9
-41
-6
0
Net Investments
0
0
0
0
0
0
Others
7
-2
-3
8
1
-2
Cash from Financing Activity
63
24
0
33
-4
-6
-2
Net Cash Inflow / Outflow
-1
0
-1
1
0
1
0
Opening Cash & Equivalents
2
2
3
2
2
2
2
Closing Cash & Equivalent
1
2
2
3
2
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
67
35
25
21
14
52
44
ROA
9%
10%
7%
7%
7%
8%
6%
ROE
25%
35%
24%
22%
20%
24%
19%
ROCE
22%
25%
23%
23%
26%
27%
24%
Fixed Asset Turnover
2.94
3.06
2.55
3.06
6.42
6.33
5.49
Receivable days
81
78
82
72
57
69
76
Inventory Days
121
93
100
108
94
91
97
Payable days
55
75
92
111
84
84
82
Cash Conversion Cycle
146
97
90
69
67
75
91
Total Debt/Equity
0.88
1.71
1.63
1.65
0.96
1.03
1.30
Interest Cover
4
3
3
3
3
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.