PBT
-0.17
-1.73
-0.26
-4.87
0.03
0.18
1.50
1.46
1.41
0.91
Adjustment
0.00
0.10
0.13
1.40
1.37
1.31
1.22
1.12
1.06
1.13
Changes in Working Capital
0.18
1.42
1.59
2.53
-0.75
-2.60
-3.04
-1.77
-1.97
-1.63
Cash after chg. in Working capital
0.00
-0.22
1.46
-0.93
0.64
-1.11
-0.33
0.80
0.50
0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.02
-0.01
-0.05
-0.51
-0.48
-0.03
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00