Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 514332 | NSE: Not Listed

15.70
0.40 (2.61%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.70
  •  15.70
  •  15.70
  •  15.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  0.00
  •  38.20
  •  12.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.33
  • 3.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.33
  • N/A
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.60%
  • 17.22%
  • 30.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.09
  • -37.32
  • -58.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 76.23
  • 6.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 2.65
  • 3.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 3.51
  • -31.87

Quarterly Results

Standalone Figures in Rs. Crores /

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
3
0
5800%
1
0
0
11
0
5271%
Expenses
0
0
10%
3
0
1630%
1
0
450%
9
0
5793%
EBITDA
0
0
-
-1
0
-
0
0
-
2
0
4780%
EBIDTM
0%
12%
-17%
-288%
39%
0%
22%
27%
Other Income
1
0
148%
1
0
135%
1
0
347%
0
0
290%
Interest
0
0
-26%
0
0
-38%
0
0
14%
0
1
-30%
Depreciation
0
0
-50%
0
0
0%
0
0
33%
0
0
0%
PBT
0
0
-
0
0
-
1
0
-
2
0
-
Tax
0
0
-100%
0
0
-
0
0
-
1
0
883%
PAT
0
0
-
0
0
-
1
0
-
2
0
-
PATM
0%
-83%
-8%
-867%
76%
0%
16%
-231%
EPS
0.47
-0.35
-
-0.47
-0.83
-
1.54
-0.52
-
3.46
-0.89
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15
0
4
6
6
Net Sales Growth
3,024%
-94%
-32%
-13%
 
Cost Of Goods Sold
0
0
4
4
5
Gross Profit
15
0
0
2
1
GP Margin
100%
100%
7%
36%
17%
Total Expenditure
13
1
4
5
6
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
19%
1%
0%
1%
Employee Cost
-
0
0
0
0
% Of Sales
-
167%
10%
6%
4%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
0
0
1
0
% Of Sales
-
167%
8%
12%
3%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
10%
3%
2%
2%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
14%
2%
2%
2%
EBITDA
2
-1
-1
1
0
EBITDA Margin
14%
-276%
-16%
13%
6%
Other Income
2
1
0
0
0
Interest
1
2
2
1
0
Depreciation
0
0
0
0
0
PBT
3
-2
-2
0
0
Tax
1
0
0
0
0
Tax Rate
17%
-10%
-4%
105%
144%
PAT
3
-2
-2
0
0
PAT before Minority Interest
3
-2
-2
0
0
Minority Interest
0
0
0
0
0
PAT Margin
17%
-843%
-58%
0%
-1%
PAT Growth
292%
20%
-21,900%
75%
 
EPS
5.00
-3.34
-4.15
-0.02
-0.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2
4
6
6
Share Capital
5
5
5
5
Total Reserves
-3
-2
1
1
Non-Current Liabilities
42
38
40
35
Secured Loans
10
14
11
0
Unsecured Loans
30
24
29
35
Long Term Provisions
0
0
0
0
Current Liabilities
8
7
8
11
Trade Payables
2
1
1
2
Other Current Liabilities
6
6
6
9
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
0
0
0
Total Liabilities
51
49
53
52
Net Block
3
3
4
4
Gross Block
4
4
4
4
Accumulated Depreciation
1
1
1
0
Non Current Assets
4
4
4
4
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
1
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
47
45
49
48
Current Investments
0
0
0
0
Inventories
43
41
41
41
Sundry Debtors
2
3
2
3
Cash & Bank
0
0
0
0
Other Current Assets
2
0
0
0
Short Term Loans & Adv.
2
2
6
4
Net Current Assets
40
38
42
37
Total Assets
51
49
53
52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0
3
-4
-2
PBT
-2
-2
0
0
Adjustment
2
2
1
0
Changes in Working Capital
0
3
-4
-2
Cash after chg. in Working capital
0
3
-3
-2
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
0
0
-11
Net Fixed Assets
0
0
0
Net Investments
0
0
0
Others
0
0
0
Cash from Financing Activity
0
-3
4
12
Net Cash Inflow / Outflow
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
Closing Cash & Equivalent
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4
7
11
11
ROA
-4%
-4%
0%
0%
ROE
-61%
-45%
0%
-1%
ROCE
0%
-1%
2%
1%
Fixed Asset Turnover
0.05
0.89
1.34
1.56
Receivable days
4,392
237
156
146
Inventory Days
0
3,955
2,691
2,353
Payable days
819
100
133
115
Cash Conversion Cycle
3,574
4,092
2,715
2,383
Total Debt/Equity
20.47
10.25
6.56
6.20
Interest Cover
0
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.