Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Engineering - Construction

Rating :
55/99  (View)

BSE: 504112 | NSE: NELCO

187.15
-3.30 (-1.73%)
26-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  192.40
  •  193.75
  •  186.60
  •  190.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30820
  •  57.68
  •  269.90
  •  115.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 427.85
  • 33.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 527.01
  • 0.64%
  • 6.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.09%
  • 1.60%
  • 37.75%
  • FII
  • DII
  • Others
  • 1.55%
  • 4.06%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.92
  • 13.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.18
  • 15.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.04
  • 7.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.34
  • 33.33
  • 32.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 13.65
  • 10.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.02
  • 14.80
  • 15.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
50
49
2%
61
52
19%
56
45
24%
54
45
19%
Expenses
39
38
3%
46
40
13%
43
36
18%
44
38
15%
EBITDA
10
11
-5%
16
11
40%
14
9
52%
10
7
38%
EBIDTM
20%
22%
14%
22%
24%
20%
19%
16%
Other Income
1
0
135%
0
1
-54%
1
1
-48%
1
1
-8%
Interest
3
3
-3%
4
2
62%
3
2
76%
3
2
88%
Depreciation
5
5
18%
5
4
39%
5
3
57%
5
3
69%
PBT
2
4
-44%
7
6
16%
6
5
13%
3
4
-21%
Tax
1
1
-41%
1
2
-33%
2
1
91%
2
-6
-
PAT
2
3
-46%
6
4
36%
4
4
-9%
2
10
-85%
PATM
4%
7%
7%
8%
6%
9%
3%
22%
EPS
0.81
1.48
-45%
2.55
1.87
36%
1.60
1.75
-9%
0.67
4.38
-85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Sep 13
Sep 12
Sep 11
Sep 10
Net Sales
221
220
191
150
144
200
134
135
161
132
158
Net Sales Growth
16%
15%
28%
4%
-28%
49%
0%
-16%
22%
-17%
 
Cost Of Goods Sold
4,665
31
34
18
25
42
43
54
74
59
71
Gross Profit
-4,444
189
157
131
118
158
91
80
86
73
88
GP Margin
-2,014%
86%
82%
88%
82%
79%
68%
60%
54%
56%
55%
Total Expenditure
171
171
156
125
127
181
130
136
152
138
165
Power & Fuel Cost
-
2
2
2
2
3
1
2
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
34
28
23
21
28
23
23
22
21
25
% Of Sales
-
15%
15%
15%
15%
14%
17%
17%
14%
16%
16%
Manufacturing Exp.
-
69
57
49
44
17
17
14
11
8
10
% Of Sales
-
31%
30%
33%
30%
9%
13%
10%
7%
6%
6%
General & Admin Exp.
-
22
20
22
21
70
28
28
24
29
40
% Of Sales
-
10%
10%
15%
15%
35%
21%
20%
15%
22%
26%
Selling & Distn. Exp.
-
3
3
2
2
3
2
2
3
2
5
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
2%
1%
3%
Miscellaneous Exp.
-
10
13
9
11
18
16
14
16
17
5
% Of Sales
-
5%
7%
6%
8%
9%
12%
10%
10%
13%
8%
EBITDA
49
49
35
24
17
19
4
-1
9
-7
-7
EBITDA Margin
22%
22%
18%
16%
12%
9%
3%
-1%
6%
-5%
-4%
Other Income
3
3
5
6
6
6
4
3
7
3
6
Interest
13
13
7
6
8
13
10
10
9
8
15
Depreciation
21
20
13
9
8
11
9
9
9
8
7
PBT
18
19
20
15
7
0
-10
-17
-2
-19
-23
Tax
5
6
-2
3
1
0
1
0
0
-1
7
Tax Rate
30%
29%
-11%
21%
10%
0%
24%
2%
19%
4%
25%
PAT
13
14
22
12
6
2
2
-17
1
-16
22
PAT before Minority Interest
13
14
22
12
6
2
2
-17
1
-16
22
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
6%
7%
12%
8%
4%
1%
1%
-13%
0%
-12%
14%
PAT Growth
-41%
-35%
92%
96%
233%
7%
110%
-2,526%
104%
-173%
 
EPS
5.63
6.31
9.74
5.06
2.58
0.78
0.73
-7.45
0.31
-6.92
9.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Sep 13
Sep 12
Sep 11
Sep 10
Shareholder's Funds
66
56
34
22
16
17
16
33
33
48
Share Capital
23
23
23
23
23
23
23
23
23
23
Total Reserves
43
33
11
-1
-7
-6
-7
10
10
26
Non-Current Liabilities
44
46
22
5
4
28
29
31
35
74
Secured Loans
29
32
5
2
0
3
3
1
1
3
Unsecured Loans
0
2
3
0
0
0
1
1
2
70
Long Term Provisions
15
19
14
3
4
24
25
25
27
0
Current Liabilities
172
142
116
103
135
120
138
140
126
76
Trade Payables
38
36
33
24
31
35
43
38
58
31
Other Current Liabilities
64
70
43
24
16
18
14
10
12
29
Short Term Borrowings
69
34
38
52
85
62
76
86
49
0
Short Term Provisions
2
2
2
3
4
4
5
6
7
15
Total Liabilities
283
244
171
130
155
165
183
203
194
197
Net Block
117
87
51
36
28
35
37
39
42
37
Gross Block
174
127
79
55
39
119
111
104
99
87
Accumulated Depreciation
57
40
28
19
11
83
73
66
57
50
Non Current Assets
160
142
96
69
69
84
81
77
74
46
Capital Work in Progress
3
17
5
3
6
3
1
0
1
2
Non Current Investment
0
0
6
5
9
8
8
8
8
7
Long Term Loans & Adv.
36
36
34
25
27
37
35
30
25
0
Other Non Current Assets
4
3
0
0
0
0
0
0
0
0
Current Assets
123
101
76
61
86
81
102
126
120
151
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
11
8
9
9
8
15
20
21
19
14
Sundry Debtors
70
60
55
34
43
39
56
76
66
112
Cash & Bank
13
6
4
4
5
5
4
5
7
7
Other Current Assets
29
18
4
7
29
22
22
24
27
19
Short Term Loans & Adv.
11
10
4
8
25
7
3
7
12
19
Net Current Assets
-49
-41
-40
-42
-49
-39
-36
-13
-6
76
Total Assets
283
244
171
130
155
165
183
203
194
197

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Sep 13
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
33
21
32
38
3
32
26
-27
42
-37
PBT
20
20
15
7
2
-10
-17
-2
-19
-23
Adjustment
33
17
13
14
21
17
17
17
13
19
Changes in Working Capital
-10
-12
6
12
-12
16
31
-37
48
-31
Cash after chg. in Working capital
43
25
34
33
12
22
32
-22
42
-35
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-4
-2
5
-9
-3
-6
-5
0
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-40
-45
-14
-3
-8
-7
-8
-6
-10
-8
Net Fixed Assets
0
-1
26
-11
59
-6
-3
-3
-9
1
Net Investments
0
1
0
1
-5
0
0
0
0
0
Others
-40
-45
-40
7
-62
-1
-5
-3
-1
-9
Cash from Financing Activity
4
25
-12
-40
5
-24
-18
31
-31
35
Net Cash Inflow / Outflow
-2
2
6
-5
0
1
-1
-2
0
-10
Opening Cash & Equivalents
5
3
-2
2
5
4
4
6
6
17
Closing Cash & Equivalent
3
5
3
-2
5
5
4
4
7
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Sep 14
Sep 13
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
29
24
15
10
7
7
7
14
14
21
ROA
5%
11%
8%
4%
1%
1%
-9%
0%
-8%
9%
ROE
24%
50%
41%
31%
11%
10%
-70%
2%
-39%
55%
ROCE
21%
25%
25%
17%
16%
13%
-7%
10%
-8%
35%
Fixed Asset Turnover
1.46
1.86
2.24
3.07
2.54
1.18
1.26
1.61
1.44
1.87
Receivable days
108
110
108
98
75
128
178
159
243
297
Inventory Days
15
16
22
22
21
47
55
44
45
50
Payable days
84
93
99
96
114
156
140
140
159
175
Cash Conversion Cycle
40
33
31
23
-18
18
93
63
128
172
Total Debt/Equity
1.71
1.47
1.48
2.59
5.36
3.93
5.09
2.74
1.62
1.51
Interest Cover
3
4
3
2
1
1
-1
1
-1
3

News Update


  • Nelco enters into co-operation agreement with Telesat
    30th Sep 2020, 15:31 PM

    The company has entered into agreement to offer Telesat LEO satellite connectivity in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.