Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
N/A  (View)

BSE: 539409 | NSE: Not Listed

12.57
0.00 (0%)
06-Oct-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.57
  •  12.57
  •  12.57
  •  12.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  37
  •  13.29
  •  11.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.83
  • 18.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.60
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.83%
  • 0.00%
  • 17.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 54.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.56
  • -4.04
  • -12.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.14
  • -9.88
  • -9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • -10.74
  • -23.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.88
  • 20.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.55
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.67
  • 9.62

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
329
372
381
310
Net Sales Growth
-
-12%
-2%
23%
 
Cost Of Goods Sold
-
313
357
367
297
Gross Profit
-
16
15
14
13
GP Margin
-
5%
4%
4%
4%
Total Expenditure
-
318
362
370
299
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
2
1
1
1
% Of Sales
-
1%
0%
0%
0%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
Selling & Distn. Exp.
-
2
2
1
0
% Of Sales
-
0%
1%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
-
11
11
11
11
EBITDA Margin
-
3%
3%
3%
4%
Other Income
-
0
0
0
0
Interest
-
9
9
10
10
Depreciation
-
0
0
0
0
PBT
-
2
1
1
1
Tax
-
1
0
0
0
Tax Rate
-
-34%
34%
33%
32%
PAT
-
-2
1
1
1
PAT before Minority Interest
-
-2
1
1
1
Minority Interest
-
0
0
0
0
PAT Margin
-
-1%
0%
0%
0%
PAT Growth
-
-380%
12%
12%
 
EPS
-
-1.91
0.68
0.61
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
24
26
26
25
Share Capital
11
11
11
11
Total Reserves
13
15
15
14
Non-Current Liabilities
10
9
9
8
Secured Loans
4
3
3
3
Unsecured Loans
4
4
6
5
Long Term Provisions
0
0
0
0
Current Liabilities
80
69
83
80
Trade Payables
20
9
20
20
Other Current Liabilities
3
3
2
1
Short Term Borrowings
56
57
60
59
Short Term Provisions
0
0
0
0
Total Liabilities
115
105
118
113
Net Block
8
6
6
5
Gross Block
9
7
7
6
Accumulated Depreciation
2
1
1
1
Non Current Assets
10
8
8
7
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
2
2
1
1
Other Non Current Assets
0
0
0
0
Current Assets
105
97
110
106
Current Investments
0
0
0
0
Inventories
13
1
0
0
Sundry Debtors
87
86
100
98
Cash & Bank
1
1
2
1
Other Current Assets
4
0
0
1
Short Term Loans & Adv.
4
9
8
6
Net Current Assets
24
27
27
26
Total Assets
115
105
118
113

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11
11
10
10
PBT
-2
1
1
1
Adjustment
9
9
10
10
Changes in Working Capital
4
1
-1
-1
Cash after chg. in Working capital
11
11
10
10
Interest Paid
0
0
0
0
Tax Paid
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-2
0
-1
0
Net Fixed Assets
-2
0
-1
Net Investments
0
0
0
Others
0
0
0
Cash from Financing Activity
-8
-10
-8
-10
Net Cash Inflow / Outflow
1
1
1
0
Opening Cash & Equivalents
-56
-58
1
1
Closing Cash & Equivalent
-56
-56
2
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
22
24
23
23
ROA
-2%
1%
1%
1%
ROE
-8%
3%
3%
2%
ROCE
9%
11%
11%
12%
Fixed Asset Turnover
39.94
50.90
54.93
47.74
Receivable days
96
91
95
116
Inventory Days
8
1
0
0
Payable days
5
3
3
3
Cash Conversion Cycle
98
89
92
113
Total Debt/Equity
2.69
2.48
2.71
2.70
Interest Cover
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.