PBT
0.07
0.07
-0.08
0.00
0.07
0.05
0.02
0.02
-0.09
0.00
Adjustment
-0.24
-0.25
-0.19
-0.10
-0.12
-0.14
-0.07
0.00
0.00
0.04
Changes in Working Capital
-0.16
-0.25
-0.03
-0.24
-0.51
0.30
-0.78
0.46
0.25
-1.49
Cash after chg. in Working capital
-0.33
-0.43
-0.30
-0.34
-0.56
0.21
-0.83
0.48
0.17
-1.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.01
-0.01
-0.02
-0.02
0.00
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00